| Revenue | DKK -19K | +25% |
| EBITDA | DKK -19K | -25% |
| Net profit | DKK 93K | -45% |
| Total assets | DKK 4,5M | -10% |
| Equity | DKK 4,5M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 852 | 1.860 | 1.318 | 1.549 | 1.117 | 7.660 | -60 | -10 | -11 | -14 | -15 | -19 |
| Staff expenses | -1.811 | -2.107 | -1.881 | -1.864 | -1.595 | -983 | -30 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -989 | -303 | -563 | -314 | -478 | 6.677 | -90 | -10 | -11 | -14 | -15 | -19 |
| Depreciation & amort. | 55 | 56 | 250 | 190 | 190 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.044 | -358 | -812 | -504 | -668 | 6.677 | -90 | -10 | -11 | -14 | -15 | -19 |
| Net financials | 2.177 | 1.664 | 1.388 | -110 | -792 | 2.034 | 250 | 247 | 241 | 168 | 184 | 113 |
| Profit before tax | 1.132 | 1.305 | 576 | -614 | -1.460 | 8.711 | 159 | 237 | 231 | 154 | 169 | 93 |
| Tax | 304 | 295 | 206 | -85 | 79 | 949 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 828 | 1.010 | 369 | -529 | -1.539 | 7.762 | 159 | 237 | 231 | 154 | 169 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.499 | 15.515 | 20.185 | 19.946 | 18.183 | 14.599 | 6.498 | 6.385 | 6.215 | 5.819 | 5.048 | 4.541 |
| Equity | 7.710 | 8.620 | 8.890 | 8.260 | 6.721 | 14.483 | 6.493 | 6.380 | 6.210 | 5.814 | 5.043 | 4.536 |
| Long-term debt | 1.000 | 0 | 1.000 | 1.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.789 | 6.894 | 10.295 | 10.685 | 11.461 | 116 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total debt | 6.789 | 6.894 | 11.295 | 11.685 | 11.461 | 116 | 5 | 5 | 5 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 1965 | — | — |
JO Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1965 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJ Invest 1930 ApS | Company | 33.3% | 33.3% | 2017 |
Frijsenvold Invest ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Jensen | Management | 0 companies |
| Jan Opstrup | Management | 0 companies |
| Poul Harry Madsen | Board of Directors | 0 companies |
| Ole Steen Christensen | Board of Directors | 0 companies |