| Revenue | DKK 654K | -56% |
| EBITDA | DKK -1M | -270% |
| Net profit | DKK -1M | -298% |
| Total assets | DKK 3,5M | -3% |
| Equity | DKK 90K | -92% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -216 | 490 | 730 | 1.471 | 654 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -114 | -198 | 593 | -1.010 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -114 | -198 | 593 | -1.010 |
| Net financials | -2 | -39 | -12 | -3 | -88 |
| Profit before tax | -29 | -153 | -210 | 590 | -1.098 |
| Tax | -8 | -0 | -0 | 60 | -50 |
| Net profit | -21 | -153 | -210 | 530 | -1.048 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 458 | 849 | 2.054 | 3.638 | 3.520 |
| Equity | 171 | 18 | 558 | 1.088 | 90 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 287 | 831 | 1.496 | 2.509 | 3.430 |
| Total debt | 287 | 831 | 1.496 | 2.509 | 3.430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 2013 | — | — |
AL Founder | Founder | 2013 | — | — |
MS Founder | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2013 | |
| Individual | 25.0% | 25.0% | 2013 | |
NSO INVEST ApS | Company | 33.3% | 33.3% | 2016 |
| Individual | 15.0% | 15.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Brian Lynge Nielsen | Founder | 0 companies |
| Astrid Lykke Nielsen | Founder | 0 companies |
| Martin Schødts Skov | Founder | 0 companies |
| Niels Solon | Chairman | 0 companies |