| Revenue | DKK -105K | +4% |
| EBITDA | DKK -105K | -4% |
| Net profit | DKK 87K | -53% |
| Total assets | DKK 3,9M | +0% |
| Equity | DKK 3,3M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -69 | -82 | -143 | -71 | -33 | -152 | -77 | -78 | -78 | -81 | -101 | -105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -69 | -82 | -143 | -71 | -33 | -152 | -77 | -78 | -78 | -81 | -101 | -105 |
| Depreciation & amort. | -0 | -21 | -37 | -37 | -37 | -37 | -37 | -37 | -37 | -37 | -37 | -37 |
| EBIT | -69 | -103 | -179 | -108 | -69 | -188 | -114 | -115 | -115 | -117 | -138 | -141 |
| Net financials | -66 | -197 | -61 | 19 | 18 | 90 | 256 | 178 | 113 | 132 | 323 | 228 |
| Profit before tax | -135 | -300 | -241 | -89 | -52 | -98 | 142 | 64 | -2 | 15 | 185 | 87 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -135 | -300 | -241 | -89 | -52 | -98 | 142 | 64 | -2 | 15 | 185 | 87 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.330 | 4.526 | 4.172 | 4.083 | 4.101 | 4.027 | 4.084 | 3.853 | 3.745 | 3.821 | 3.887 | 3.876 |
| Equity | 2.947 | 3.433 | 3.192 | 3.099 | 3.049 | 2.955 | 3.097 | 3.155 | 3.152 | 3.167 | 3.352 | 3.333 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.383 | 1.093 | 980 | 983 | 1.052 | 1.072 | 988 | 698 | 593 | 654 | 535 | 543 |
| Total debt | 1.383 | 1.093 | 980 | 983 | 1.052 | 1.072 | 988 | 698 | 593 | 654 | 535 | 543 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Maarbjerg Busk | Board of Directors | 0 companies |
| Jesper Skovenborg | Chairman | 0 companies |
| Carsten Bruun Madsen | Board of Directors | 0 companies |