| Revenue | DKK 1,8M | +36% |
| EBITDA | DKK 409K | -6% |
| Net profit | DKK 294K | -9% |
| Total assets | DKK 1,1M | +148% |
| Equity | DKK 474K | +164% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -4 | -4 | -5 | -4 | -5 | -5 | -6 | -5 | 850 | 1.342 | 1.824 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -779 | -908 | -1.415 |
| EBITDA | -10 | -4 | -4 | -5 | -4 | -5 | -5 | -6 | -5 | 71 | 435 | 409 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -15 |
| EBIT | -10 | -4 | -4 | -5 | -4 | -5 | -5 | -6 | -5 | 71 | 428 | 394 |
| Net financials | -179 | -32 | -7 | -7 | -4 | -4 | -204 | -5 | 194 | -14 | -14 | -15 |
| Profit before tax | -189 | -36 | -11 | -12 | -8 | -9 | -209 | -11 | 189 | 57 | 414 | 379 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | 91 | 85 |
| Net profit | -189 | -36 | -11 | -12 | -8 | -9 | -209 | -11 | 189 | 65 | 323 | 294 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 261 | 448 | 1.110 |
| Equity | -101 | -136 | -147 | -159 | -168 | -177 | -386 | -397 | -208 | -143 | 180 | 474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 136 | 147 | 159 | 168 | 177 | 386 | 397 | 208 | 404 | 267 | 615 |
| Total debt | 128 | 136 | 147 | 159 | 168 | 177 | 386 | 397 | 208 | 404 | 267 | 615 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|