| Revenue | DKK 1,3M | -40% |
| EBITDA | DKK -238K | -137% |
| Net profit | DKK -204K | -134% |
| Total assets | DKK 1,3M | -23% |
| Equity | DKK -680K | -43% |
| Employees | 13 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -124 | 276 | 503 | 637 | 444 | 532 | 2.259 | 1.345 |
| Staff expenses | -314 | -362 | -581 | -781 | -928 | -1.002 | -1.616 | -1.583 |
| EBITDA | -438 | -86 | -77 | -143 | -484 | -470 | 642 | -238 |
| Depreciation & amort. | -12 | -11 | -11 | -11 | -10 | -1 | -3 | -7 |
| EBIT | -451 | -98 | -89 | -155 | -494 | -471 | 640 | -245 |
| Net financials | -0 | 0 | 0 | -0 | 1 | 0 | -3 | -8 |
| Profit before tax | -451 | -98 | -89 | -155 | -492 | -471 | 637 | -254 |
| Tax | -99 | -21 | -19 | -34 | -107 | -0 | 38 | -49 |
| Net profit | -352 | -77 | -69 | -122 | -385 | -471 | 599 | -204 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 445 | 531 | 575 | 851 | 707 | 646 | 1.679 | 1.299 |
| Equity | 48 | -28 | -98 | -219 | -604 | -1.075 | -476 | -680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 19 | 400 | 500 |
| Short-term debt | 397 | 559 | 672 | 1.070 | 1.311 | 1.702 | 1.756 | 1.479 |
| Total debt | 397 | 559 | 672 | 1.070 | 1.311 | 1.721 | 2.156 | 1.979 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2013 | — | — |
TS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
clubben ApS | Company | 100.0% | 100.0% | 2020 |
MORTENSEN HOLDING, LEMVIG ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Juhl Mortensen | Management | 0 companies |
| Thomas Stensgaard Henriksen | Management | 0 companies |