| Revenue | DKK 715K | -2% |
| EBITDA | DKK 1,5M | -19% |
| Net profit | DKK 682K | -27% |
| Total assets | DKK 24,5M | +4% |
| Equity | DKK 5,2M | +15% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 189 | 500 | 300 | 664 | 667 | 681 | 569 | 418 | 721 | 766 | 727 | 715 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.683 | 888 | 2.153 | 1.064 | 1.504 | 681 | 781 | 1.898 | 848 | 1.279 | 1.812 | 1.462 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.683 | 888 | 2.153 | 1.064 | 1.504 | 681 | 781 | 1.898 | 848 | 1.279 | 1.812 | 1.462 |
| Net financials | -151 | -294 | -238 | -565 | 179 | -474 | -137 | -193 | -215 | -227 | -622 | -587 |
| Profit before tax | 3.532 | 594 | 1.915 | 99 | 1.683 | 207 | 643 | 1.705 | 633 | 1.052 | 1.190 | 874 |
| Tax | 779 | 131 | 421 | 22 | 365 | 45 | 143 | 375 | 139 | 231 | 262 | 192 |
| Net profit | 2.753 | 463 | 1.494 | 77 | 1.318 | 161 | 501 | 1.330 | 494 | 820 | 928 | 682 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.616 | 11.727 | 13.738 | 16.065 | 17.624 | 19.382 | 19.673 | 21.270 | 21.624 | 22.507 | 23.559 | 24.516 |
| Equity | 3.955 | 4.418 | 3.133 | 3.210 | 4.529 | 2.679 | 991 | 2.320 | 2.814 | 3.635 | 4.563 | 5.245 |
| Long-term debt | 4.275 | 5.853 | 8.918 | 11.211 | 11.236 | 12.216 | 12.250 | 11.956 | 11.745 | 11.501 | 11.396 | 11.320 |
| Short-term debt | 1.617 | 561 | 387 | 273 | 286 | 2.854 | 4.751 | 4.988 | 5.031 | 5.224 | 5.213 | 5.399 |
| Total debt | 5.892 | 6.413 | 9.305 | 11.484 | 11.522 | 15.070 | 17.001 | 16.943 | 16.775 | 16.725 | 16.610 | 16.719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
København 1 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jannick Bøs Andersen | Chief Executive Officer | 0 companies |
| Jonas Sand | Management | 0 companies |