| Revenue | DKK -12K | -23% |
| EBITDA | DKK -12K | +23% |
| Net profit | DKK 4K | +152% |
| Total assets | DKK 398K | -11% |
| Equity | DKK 386K | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 344 | 487 | 527 | 477 | 497 | -755 | -176 | -90 | -16 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.104 | 2.302 | 5.336 | 6.603 | 1.437 | -878 | -1.115 | -651 | -90 | -16 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.104 | 2.302 | 5.336 | 6.603 | 1.437 | -878 | -1.115 | -651 | -90 | -16 | -12 |
| Net financials | -196 | -288 | -288 | -351 | -525 | -546 | -73 | 132 | 95 | 18 | 18 |
| Profit before tax | 3.908 | 2.014 | 5.048 | 6.252 | 912 | -1.424 | -1.187 | -519 | 5 | 2 | 5 |
| Tax | 861 | 443 | 1.111 | 1.375 | 196 | -316 | -228 | -110 | 13 | 0 | 1 |
| Net profit | 3.048 | 1.571 | 3.937 | 4.877 | 716 | -1.108 | -960 | -409 | -7 | 2 | 4 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.631 | 24.076 | 28.849 | 32.458 | 34.513 | 33.319 | 9.810 | 6.188 | 468 | 445 | 398 |
| Equity | 3.162 | 4.733 | 8.670 | 5.148 | 5.864 | 4.756 | 3.797 | 387 | 380 | 382 | 386 |
| Long-term debt | 10.008 | 17.054 | 16.495 | 21.042 | 22.584 | 22.119 | 5.402 | 2.059 | 30 | 0 | 1 |
| Short-term debt | 600 | 978 | 1.296 | 2.254 | 1.707 | 2.689 | 499 | 3.731 | 58 | 62 | 10 |
| Total debt | 10.608 | 18.031 | 17.791 | 23.296 | 24.292 | 24.809 | 5.900 | 5.790 | 88 | 63 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELVERHØJ INVESTMENT GROUP ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jannick Bøs Andersen | Chief Executive Officer | 0 companies |