| Revenue | — | — |
| EBITDA | DKK -212K | -39% |
| Net profit | DKK 1,1M | +3% |
| Total assets | DKK 14,1M | +6% |
| Equity | DKK 14M | +6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 157 | 150 | 142 | 76 | 165 | 137 | 156 | 162 | 142 | -283 | -153 | -212 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 157 | 150 | 142 | 76 | 165 | 137 | 156 | 162 | 142 | -283 | -153 | -212 |
| Net financials | 181 | 188 | 212 | 102 | 224 | 89 | 329 | 201 | 227 | -4.526 | 1.507 | 1.608 |
| Profit before tax | 157 | 179 | 205 | 88 | 211 | 76 | 316 | 187 | 196 | -4.767 | 1.356 | 1.403 |
| Tax | -2 | 5 | 13 | -1 | 7 | -16 | 33 | 3 | 5 | -758 | 306 | 325 |
| Net profit | 159 | 174 | 192 | 88 | 204 | 92 | 284 | 185 | 191 | -4.009 | 1.050 | 1.078 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 442 | 518 | 658 | 698 | 901 | 994 | 1.293 | 1.463 | 1.654 | 12.215 | 13.281 | 14.138 |
| Equity | 435 | 510 | 652 | 690 | 894 | 986 | 1.270 | 1.454 | 1.646 | 12.093 | 13.143 | 13.967 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 7 | 6 | 8 | 8 | 8 | 23 | 9 | 9 | 122 | 138 | 171 |
| Total debt | 8 | 7 | 6 | 8 | 8 | 8 | 23 | 9 | 9 | 122 | 138 | 171 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|