| Revenue | DKK -17K | -2% |
| EBITDA | DKK -99K | +15% |
| Net profit | DKK 3,1M | +11% |
| Total assets | DKK 24,4M | +14% |
| Equity | DKK 24,4M | +14% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -7 | -50 | -1.436 | -17 | -22 | -17 | -16 | -16 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -78 | -90 | -61 | -99 | -47 | -95 | -99 | -83 |
| EBITDA | -15 | -7 | -50 | -1.514 | -107 | -83 | -116 | -63 | -111 | -116 | -99 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -7 | -50 | -1.514 | -107 | -83 | -116 | -63 | -111 | -116 | -99 |
| Net financials | 2.221 | 2.675 | 3.720 | 16.514 | -6.715 | 593 | 972 | 2.332 | 2.452 | 3.094 | 3.382 |
| Profit before tax | 2.207 | 2.667 | 3.669 | 15.000 | -6.822 | 511 | 855 | 2.269 | 2.342 | 2.977 | 3.283 |
| Tax | -0 | 1 | 6 | 81 | -490 | -0 | -73 | 196 | 183 | 163 | 170 |
| Net profit | 2.207 | 2.667 | 3.664 | 14.919 | -6.332 | 511 | 928 | 2.073 | 2.159 | 2.814 | 3.113 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.136 | 7.825 | 11.342 | 25.947 | 19.557 | 14.029 | 14.931 | 16.918 | 19.025 | 21.440 | 24.425 |
| Equity | 4.787 | 7.404 | 11.017 | 25.884 | 19.499 | 14.010 | 14.883 | 16.899 | 19.001 | 21.415 | 24.406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 |
| Short-term debt | 349 | 422 | 325 | 63 | 58 | 19 | 44 | 19 | 24 | 25 | 19 |
| Total debt | 349 | 422 | 325 | 63 | 58 | 19 | 48 | 19 | 24 | 25 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|