| Revenue | DKK -63K | -43% |
| EBITDA | DKK -63K | +43% |
| Net profit | DKK 1,6M | +107% |
| Total assets | DKK 33,5M | +134% |
| Equity | DKK 13,7M | +13% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | — | -15 | -105 | -64 | -74 | -36 | 520 | -65 | -110 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | -15 | -105 | -64 | -74 | -36 | 520 | -65 | -110 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | -15 | -105 | -64 | -74 | -36 | 520 | -65 | -110 | -63 |
| Net financials | 423 | -8 | 64 | 4.727 | 2.545 | 265 | 3.185 | 8.396 | 23.494 | -2.808 | -22.675 | 1.645 |
| Profit before tax | 419 | -12 | 59 | 4.712 | 2.441 | 202 | 3.111 | 8.360 | 24.015 | -2.873 | -22.785 | 1.582 |
| Tax | -0 | -0 | -0 | -0 | 122 | -22 | 245 | 1.219 | 921 | 39 | -64 | -38 |
| Net profit | 419 | -12 | 59 | 4.712 | 2.319 | 224 | 2.866 | 7.141 | 23.094 | -2.912 | -22.721 | 1.619 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 523 | 515 | 579 | 5.270 | 14.576 | 8.911 | 11.614 | 17.816 | 41.023 | 38.030 | 14.326 | 33.469 |
| Equity | 519 | 507 | 566 | 5.228 | 7.395 | 7.519 | 10.277 | 16.418 | 38.812 | 35.086 | 12.165 | 13.723 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 8 | 13 | 42 | 7.181 | 1.391 | 1.337 | 1.397 | 2.211 | 2.944 | 2.161 | 19.746 |
| Total debt | 4 | 8 | 13 | 42 | 7.181 | 1.391 | 1.337 | 1.397 | 2.211 | 2.944 | 2.161 | 19.746 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|