| Revenue | DKK -16K | +34% |
| EBITDA | DKK -16K | -34% |
| Net profit | DKK -22K | -33% |
| Total assets | DKK 3K | -34% |
| Equity | DKK -126K | -21% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -5 | -6 | -7 | -6 | -5 | -5 | -5 | -7 | -9 | -12 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -5 | -6 | -7 | -6 | -5 | -5 | -5 | -7 | -9 | -12 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -5 | -6 | -7 | -6 | -5 | -5 | -5 | -7 | -9 | -12 | -16 |
| Net financials | 0 | -0 | -82 | -2 | -3 | -3 | -3 | -3 | -3 | -4 | -4 | -6 |
| Profit before tax | -10 | -5 | -88 | -9 | -8 | -8 | -8 | -8 | -10 | -13 | -17 | -22 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10 | -5 | -88 | -9 | -8 | -8 | -8 | -8 | -10 | -13 | -17 | -22 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 80 | 26 | 25 | 24 | 19 | 14 | 10 | 3 | 2 | 5 | 3 |
| Equity | 70 | 65 | -23 | -32 | -40 | -48 | -56 | -65 | -75 | -88 | -104 | -126 |
| Long-term debt | 0 | 0 | 45 | 53 | 61 | 64 | 68 | 72 | 75 | 85 | 105 | 122 |
| Short-term debt | 10 | 15 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 5 | 5 | 8 |
| Total debt | 10 | 15 | 49 | 57 | 64 | 67 | 71 | 75 | 79 | 90 | 110 | 130 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|