| Revenue | DKK -37K | +41% |
| EBITDA | DKK -37K | -41% |
| Net profit | DKK -143K | -12% |
| Total assets | DKK 147K | +12% |
| Equity | DKK -1,3M | -13% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -16 | -172 | -22 | -21 | -20 | -18 | -20 | -14 | -22 | -26 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -16 | -172 | -22 | -21 | -20 | -18 | -20 | -14 | -22 | -26 | -37 |
| Depreciation & amort. | -4 | -32 | -32 | -107 | -87 | -92 | -50 | -36 | -45 | -55 | -57 | -57 |
| EBIT | -34 | -48 | -205 | -129 | -107 | -112 | -68 | -56 | -59 | -77 | -83 | -93 |
| Net financials | -2 | -7 | -9 | -14 | -21 | -24 | -28 | -31 | -36 | -41 | -44 | -49 |
| Profit before tax | -36 | -56 | -213 | -143 | -128 | -136 | -96 | -87 | -95 | -118 | -128 | -143 |
| Tax | -6 | -9 | -25 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -30 | -47 | -189 | -149 | -128 | -136 | -96 | -87 | -95 | -118 | -128 | -143 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215 | 265 | 97 | 208 | 150 | 143 | 114 | 115 | 185 | 154 | 131 | 147 |
| Equity | 50 | 3 | -186 | -335 | -463 | -599 | -695 | -782 | -877 | -995 | -1.122 | -1.265 |
| Long-term debt | 0 | 0 | 275 | 535 | 605 | 733 | 800 | 887 | 1.052 | 1.139 | 1.244 | 1.402 |
| Short-term debt | 144 | 249 | 8 | 8 | 8 | 10 | 9 | 10 | 10 | 9 | 9 | 10 |
| Total debt | 144 | 249 | 283 | 543 | 613 | 743 | 809 | 897 | 1.062 | 1.148 | 1.253 | 1.412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAK GROUP ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Bak Jensen | Management | 0 companies |