| Revenue | DKK 2,2M | -64% |
| EBITDA | DKK 1,3M | -72% |
| Net profit | DKK -1,9M | -153% |
| Total assets | DKK 1,7M | -87% |
| Equity | DKK -1,7M | -117% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 175 | 413 | -10 | 352 | -43 | 889 | 3.221 | 6.053 | 2.204 |
| Staff expenses | -270 | -131 | -27 | -26 | -716 | -20 | -286 | -1.152 | -855 |
| EBITDA | -95 | 20 | -37 | 326 | -759 | 909 | 2.935 | 4.751 | 1.349 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -4 | -17 | -17 | -17 |
| EBIT | -95 | 20 | -37 | 326 | -763 | 905 | 2.918 | 4.734 | 1.331 |
| Net financials | 0 | 0 | -99 | 47 | 1.203 | 518 | -26 | -41 | -3.247 |
| Profit before tax | -95 | 20 | -136 | 373 | 441 | 1.424 | 2.892 | 4.693 | -1.915 |
| Tax | -0 | -0 | -67 | 73 | 101 | 226 | 651 | 1.037 | 12 |
| Net profit | -95 | 20 | -69 | 300 | 339 | 1.198 | 2.241 | 3.657 | -1.927 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 | 230 | 336 | 2.581 | 4.181 | 4.832 | 41.854 | 12.623 | 1.666 |
| Equity | -19 | 20 | -68 | 809 | 1.149 | 1.770 | 4.011 | 9.767 | -1.660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 210 | 404 | 1.772 | 3.032 | 3.063 | 37.840 | 2.855 | 3.326 |
| Total debt | 100 | 210 | 404 | 1.772 | 3.032 | 3.063 | 37.840 | 2.855 | 3.326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2024 | — | — |
DK | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
Aavild Consulting ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Edward Christiansen | Management | 0 companies |
| Dimitri Kokolodimitrakis Østerbye | Founder | 0 companies |