| Revenue | DKK 3,8M | +33% |
| EBITDA | DKK 3M | +36% |
| Net profit | DKK 2,4M | +38% |
| Total assets | DKK 3,6M | +12% |
| Equity | DKK 2,9M | +30% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 713 | 651 | 518 | 879 | 1.394 | 1.498 | 1.982 | 2.836 | 3.759 |
| Staff expenses | -669 | -529 | -566 | -626 | -619 | -708 | -603 | -602 | -711 |
| EBITDA | 44 | 122 | -49 | 253 | 3.235 | 790 | 1.379 | 2.234 | 3.048 |
| Depreciation & amort. | -0 | 3 | 4 | -4 | 1.230 | -4 | -1 | -0 | -0 |
| EBIT | 44 | 119 | -52 | 249 | 2.005 | 786 | 1.378 | 2.234 | 3.048 |
| Net financials | 0 | 4.477 | 3.447 | 1.092 | -9.001 | 15 | -15 | -13 | 21 |
| Profit before tax | 44 | 4.596 | 3.395 | 1.341 | -6.996 | 801 | 1.363 | 2.222 | 3.069 |
| Tax | 12 | 28 | -11 | 54 | 444 | 176 | 301 | 490 | 675 |
| Net profit | 32 | 4.567 | 3.406 | 1.287 | -7.440 | 624 | 1.062 | 1.732 | 2.394 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.177 | 9.813 | 12.336 | 12.795 | 2.886 | 3.484 | 2.978 | 3.197 | 3.595 |
| Equity | 532 | 5.099 | 8.505 | 9.792 | 2.351 | 2.976 | 1.563 | 2.235 | 2.899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 645 | 4.714 | 3.831 | 3.003 | 534 | 508 | 1.415 | 962 | 697 |
| Total debt | 645 | 4.714 | 3.831 | 3.003 | 534 | 508 | 1.415 | 962 | 697 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Management | Management | 2013 | — | — |
TS Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G-INVEST ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Grøn | Management | 0 companies |
| Thomas Schultz | Unofficial title | 0 companies |
| Torben Engelbreht Jakobsen | Chairman | 0 companies |
| Michael Byrgesen Hansen | Board of Directors | 0 companies |