| Revenue | DKK -9K | -82% |
| EBITDA | DKK -21K | +59% |
| Net profit | DKK 283K | +156% |
| Total assets | DKK 42,1M | +1% |
| Equity | DKK 41,7M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -9 | -4 | -3 | -4 | -4 | -4 | -4 | -35 | -141 | -98 | -52 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -29 | -42 | -24 | -17 | -20 | -15 | -26 | -204 | -141 | -98 | -52 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -29 | -42 | -24 | -17 | -20 | -15 | -26 | -204 | -141 | -98 | -52 | -21 |
| Net financials | 1.567 | -108 | 1.199 | 326 | 2.354 | 1.438 | 1.732 | 1.949 | 6.795 | -1.244 | 1.648 | -84 | 566 |
| Profit before tax | 1.562 | -137 | 1.157 | 302 | 2.336 | 1.418 | 1.717 | 1.923 | 6.591 | -1.385 | 1.550 | -137 | 545 |
| Tax | -0 | 3 | 14 | 9 | 7 | 6 | 14 | 17 | 341 | -325 | 237 | 366 | 262 |
| Net profit | 1.562 | -140 | 1.143 | 293 | 2.330 | 1.412 | 1.703 | 1.906 | 6.250 | -1.060 | 1.313 | -502 | 283 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.397 | 27.221 | 28.328 | 28.578 | 30.850 | 32.203 | 33.859 | 35.762 | 42.073 | 40.795 | 42.044 | 41.662 | 42.084 |
| Equity | 27.392 | 27.204 | 28.297 | 28.541 | 30.820 | 32.180 | 33.830 | 35.682 | 41.856 | 40.739 | 41.988 | 41.434 | 41.656 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 229 |
| Short-term debt | 5 | 17 | 31 | 37 | 30 | 23 | 29 | 80 | 217 | 56 | 56 | 228 | 199 |
| Total debt | 5 | 17 | 31 | 37 | 30 | 23 | 29 | 80 | 217 | 56 | 56 | 228 | 428 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|