| Revenue | DKK -55K | +10% |
| EBITDA | DKK -55K | -10% |
| Net profit | DKK 459K | +114% |
| Total assets | DKK 24,1M | -29% |
| Equity | DKK 23,7M | -30% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -9 | -4 | -3 | -4 | -4 | -4 | -6 | -147 | -987 | -73 | -50 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.730 | -7 | -0 | -0 |
| EBITDA | -5 | -29 | -42 | -24 | -17 | -21 | -26 | -39 | -147 | -2.716 | -80 | -50 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -29 | -42 | -24 | -17 | -21 | -26 | -39 | -147 | -2.716 | -80 | -50 | -55 |
| Net financials | 1.567 | -108 | 1.175 | 302 | 2.333 | 1.423 | 1.699 | 1.904 | 6.407 | 1.086 | -492 | -3.002 | 584 |
| Profit before tax | 1.562 | -137 | 1.133 | 278 | 2.316 | 1.402 | 1.673 | 1.865 | 6.260 | -1.631 | -572 | -3.052 | 529 |
| Tax | -0 | 3 | 8 | 4 | 2 | 3 | 4 | 5 | 294 | -881 | 77 | 175 | 70 |
| Net profit | 1.562 | -140 | 1.125 | 275 | 2.314 | 1.400 | 1.669 | 1.860 | 5.966 | -750 | -649 | -3.227 | 459 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.397 | 26.870 | 27.753 | 27.778 | 29.486 | 30.484 | 31.853 | 33.568 | 39.462 | 39.818 | 37.161 | 34.042 | 24.123 |
| Equity | 27.392 | 26.853 | 27.727 | 27.752 | 29.466 | 30.465 | 31.834 | 33.544 | 39.245 | 38.295 | 37.146 | 33.801 | 23.694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 17 | 25 | 26 | 20 | 18 | 18 | 24 | 116 | 1.523 | 14 | 241 | 429 |
| Total debt | 5 | 17 | 25 | 26 | 20 | 18 | 18 | 24 | 217 | 1.523 | 14 | 241 | 429 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|