| Revenue | DKK 583K | -25% |
| EBITDA | DKK -27K | -117% |
| Net profit | DKK -22K | -117% |
| Total assets | DKK 219K | -48% |
| Equity | DKK 131K | -39% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 398 | 600 | 685 | 754 | 857 | 182 | 54 | 381 | 470 | 581 | 774 | 583 |
| Staff expenses | -347 | -493 | -551 | -577 | -635 | -239 | -53 | -377 | -409 | -531 | -609 | -610 |
| EBITDA | 51 | 107 | 112 | 177 | 222 | -58 | 1 | 4 | 61 | 51 | 165 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 51 | 107 | 112 | 177 | 222 | -58 | 1 | 4 | 61 | 51 | 165 | -27 |
| Net financials | -1 | -2 | -7 | -2 | -4 | -3 | -3 | -4 | -3 | -3 | -1 | -1 |
| Profit before tax | 50 | 105 | 105 | 175 | 218 | -61 | 25 | -0 | 58 | 47 | 164 | -29 |
| Tax | 12 | 25 | 30 | 40 | 49 | -0 | 13 | 1 | 13 | 11 | 36 | -6 |
| Net profit | 38 | 80 | 75 | 135 | 169 | -61 | 12 | -1 | 46 | 36 | 128 | -22 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 219 | 379 | 324 | 471 | 654 | 366 | 392 | 323 | 314 | 314 | 421 | 219 |
| Equity | 118 | 162 | 187 | 271 | 389 | 275 | 233 | 176 | 166 | 145 | 214 | 131 |
| Long-term debt | 12 | 25 | 27 | 36 | 40 | 0 | 0 | 0 | 0 | 6 | 36 | 0 |
| Short-term debt | 89 | 192 | 110 | 164 | 225 | 90 | 159 | 147 | 148 | 163 | 171 | 88 |
| Total debt | 102 | 217 | 137 | 200 | 265 | 90 | 159 | 147 | 148 | 169 | 207 | 88 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|