Riskpilot← Back to searchSign inGet full accessSAXOCON A/S
A/SActiveCVR 35513833Teknikerbyen 1, 1.All other professional, scientific and technical activities n.e.c. · NACE 7499Est. 201311 employeeswww.saxocon.com
Revenue 2024
DKK 7,8M
+53% vs 2023
EBITDA margin
22.9%
+271% vs 2023
Equity ratio
57.0%
Financial strength
Net profit 2024
DKK 1,2M
+200% vs 2023
| Revenue | DKK 7,8M | +53% |
| EBITDA | DKK 1,8M | +271% |
| Net profit | DKK 1,2M | +200% |
| Total assets | DKK 7,9M | +32% |
| Equity | DKK 4,5M | +35% |
| Employees | 11 | — |
Legal name
SAXOCON A/S
CVR number
35513833
Legal form
Aktieselskab
NACE code
7499 · All other professional, scientific and technical activities n.e.c.
Founded
8. oktober 2013
Share capital
DKK 430.000
Employees
11 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af bestyrelsens formand i forening med et bestyrelsesmedlem eller af bestyrelsens formand i forbindelse med en direktør eller af den samlede bestyrelse.
Company purpose
Selskabets formål er - direkte eller via besiddelse af kapitalandele i andre selskaber - at drive virksomhed med salg og markedsføring af sikkerhedsvurderinger ved hjælp af computerbaserede toksikologiske modeller samt anden virksomhed, der efter bestyrelsens skøn er forbundet dermed.
Address
Teknikerbyen 1, 1.
Phone
+4540112027
Email
mfm@saxocon.com
Website
www.saxocon.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | 549 | 1.413 | 2.442 | 6.135 | 16.101 | 10.356 | 5.722 | 7.055 | 5.081 | 7.797 |
| Staff expenses | -0 | -544 | -1.409 | -2.437 | -3.631 | -8.159 | -9.044 | -7.503 | -6.674 | -6.127 | -5.930 |
| EBITDA | -26 | 0 | 5 | 5 | 2.504 | 7.942 | 1.312 | -1.781 | 381 | -1.047 | 1.786 |
| Depreciation & amort. | -6 | -0 | -3 | -4 | -6 | -18 | -37 | -9 | -32 | -328 | -325 |
| EBIT | -33 | 0 | 2 | 0 | 2.498 | 7.924 | 1.275 | -1.790 | 349 | -1.375 | 1.461 |
| Net financials | -0 | 0 | -2 | -0 | -19 | -23 | -37 | -29 | -30 | -38 | -46 |
| Profit before tax | -33 | 0 | 0 | 0 | 2.479 | 7.901 | 1.238 | -1.820 | 319 | -1.412 | 1.416 |
| Tax | -8 | 1 | 3 | 4 | 553 | 1.747 | 163 | -518 | 18 | -226 | 235 |
| Net profit | -25 | -1 | -3 | -4 | 1.926 | 6.154 | 1.074 | -1.301 | 301 | -1.186 | 1.181 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 129 | 326 | 1.082 | 1.867 | 3.677 | 10.961 | 8.492 | 11.819 | 7.351 | 6.011 | 7.942 |
| Equity | 55 | 54 | 63 | 69 | 2.005 | 7.607 | 3.682 | 4.233 | 4.534 | 3.348 | 4.529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 289 | 1.057 | 1.282 | 1.049 | 1.089 | 1.108 |
| Short-term debt | 74 | 272 | 1.020 | 1.798 | 1.671 | 3.064 | 3.589 | 6.260 | 1.541 | 1.574 | 2.070 |
| Total debt | 74 | 272 | 1.020 | 1.798 | 1.671 | 3.352 | 4.646 | 7.543 | 2.591 | 2.663 | 3.178 |
EBITDA margin
22.9%
This company
15.8%
Market median
+45% vs market
20142024
Equity ratio
57.0%
This company
38.2%
Market median
+49% vs market
20142024
Return on equity
26.1%
This company
18.4%
Market median
+42% vs market
20142024
Net profit margin
15.1%
This company
8.1%
Market median
+86% vs market
20142024
Asset turnover
0.98×
This company
1.12×
Market median
+13% vs market
20142024
Debt / equity
0.75×
This company
0.62×
Market median
+21% vs market
20142024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2013-10-08 – 2014-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRIIS-MIKKELSEN HOLDING ApS | Company | 66.7% | 66.7% | 2021 |
Danmarks Tekniske Universitet | Company | 5.0% | 5.0% | 2021 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Danmarks Tekniske Universitet
SAXOCON A/S Board members of SAXOCON A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Martin Friis-Mikkelsen | Management | 0 companies |
| Egil Fabritius Hulgaard | Board of Directors | 0 companies |
| Tom Olesen | Board of Directors | 0 companies |
| Peter Conrad Ottesen | Board of Directors | 0 companies |
| Christine Lydia Nellemann | Board of Directors | 0 companies |
| Ole Nørgaard | Chairman | 0 companies |
| Anders Permin | Board of Directors | 0 companies |