| Revenue | DKK -138K | +292% |
| EBITDA | DKK -138K | -292% |
| Net profit | DKK 5,7M | -58% |
| Total assets | DKK 11,9M | -45% |
| Equity | DKK 11,3M | -23% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -18 | 285 | -19 | -16 | -25 | -12 | -18 | -19 | -47 | -34 | -35 | -138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 144 | -18 | 285 | -19 | -16 | -25 | -12 | -18 | -19 | -47 | -34 | -35 | -138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 144 | -18 | 285 | -19 | -16 | -25 | -12 | -18 | -19 | -47 | -34 | -35 | -138 |
| Net financials | 159 | 54 | 301 | 1.204 | 1.212 | 671 | 1.352 | 2.683 | 3.558 | 4.734 | 11.868 | 13.836 | 5.698 |
| Profit before tax | 149 | 36 | 586 | 1.184 | 1.196 | 646 | 1.340 | 2.666 | 3.539 | 4.687 | 11.833 | 13.801 | 5.560 |
| Tax | -1 | -3 | 69 | -4 | 5 | -18 | -43 | 41 | 20 | 42 | 214 | 214 | -130 |
| Net profit | 150 | 39 | 517 | 1.188 | 1.191 | 663 | 1.384 | 2.625 | 3.519 | 4.646 | 11.619 | 13.587 | 5.690 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.768 | 1.300 | 2.151 | 4.120 | 4.455 | 4.406 | 5.775 | 7.378 | 9.565 | 12.949 | 20.713 | 21.486 | 11.869 |
| Equity | 1.170 | 1.111 | 1.528 | 2.716 | 3.806 | 4.019 | 5.153 | 6.478 | 7.747 | 9.092 | 16.012 | 14.599 | 11.289 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 597 | 189 | 622 | 1.404 | 649 | 386 | 622 | 900 | 1.818 | 3.856 | 4.701 | 6.887 | 580 |
| Total debt | 597 | 189 | 622 | 1.404 | 649 | 386 | 622 | 900 | 1.818 | 3.856 | 4.701 | 6.887 | 580 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|