| Revenue | DKK -693K | -161% |
| EBITDA | DKK -2,4M | -1136% |
| Net profit | DKK -2M | -581% |
| Total assets | DKK 4,1M | +9% |
| Equity | DKK 1,7M | -9% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 114 | 530 | 3.079 | 6.701 | 10.283 | -782 | 819 | 1.018 | 991 | 616 | 1.129 | -693 |
| Staff expenses | -448 | -1.904 | -1.466 | -2.241 | -3.337 | -1.937 | -646 | -684 | -1.295 | -1.365 | -1.322 | -1.692 |
| EBITDA | -334 | -1.375 | 1.613 | 4.460 | 6.935 | -2.719 | 173 | 334 | -304 | -749 | -193 | -2.385 |
| Depreciation & amort. | -0 | -33 | -34 | -46 | -10 | -17 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -334 | -1.408 | 1.579 | 4.413 | 6.924 | -2.736 | 173 | 334 | -304 | -749 | -193 | -2.385 |
| Net financials | -0 | -1.268 | -176 | -263 | -786 | 222 | -49 | -47 | -30 | -62 | -97 | -126 |
| Profit before tax | -334 | -2.676 | 1.402 | 4.150 | 6.138 | -2.514 | 125 | 287 | -334 | -811 | -290 | -2.511 |
| Tax | -81 | -321 | 308 | 1.078 | 1.293 | -44 | -0 | -0 | -0 | -0 | -0 | -538 |
| Net profit | -253 | -2.355 | 1.094 | 3.072 | 4.845 | -2.470 | 125 | 287 | -334 | -811 | -290 | -1.973 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.464 | 1.951 | 2.551 | 8.089 | 8.068 | 3.968 | 3.631 | 4.485 | 5.496 | 4.115 | 3.781 | 4.123 |
| Equity | -173 | -2.186 | -991 | 2.081 | 5.603 | 919 | 799 | 1.045 | 741 | -95 | 1.828 | 1.654 |
| Long-term debt | 0 | 125 | 976 | 41 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.637 | 4.012 | 2.566 | 5.968 | 2.465 | 3.049 | 2.813 | 3.440 | 4.755 | 4.210 | 1.953 | 2.469 |
| Total debt | 1.637 | 4.137 | 3.542 | 6.008 | 2.465 | 3.049 | 2.832 | 3.440 | 4.755 | 4.210 | 1.953 | 2.469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SN Management | Management | 2023 | — | — |
NM Management | Management | 2013 | — | — |
DO Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NO NAME HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
DO Projects ApS | Company | 33.3% | 33.3% | 2026 |
Bachmann ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mick Lynggaard Hansen | Chief Executive Officer | 0 companies |
| Søren Nielsen | Management | 0 companies |
| Nicklas Magda Bachmann | Management | 0 companies |
| Dan Obelitz | Management | 0 companies |