| Revenue | DKK -962K | +5032% |
| EBITDA | DKK -962K | -5032% |
| Net profit | DKK -781K | -1712% |
| Total assets | DKK 790K | -48% |
| Equity | DKK 689K | -53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -15 | -16 | -18 | -9 | -11 | -11 | -11 | -12 | -13 | -13 | -14 | -19 | -962 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -119 | -15 | -16 | -18 | -9 | -11 | -11 | -11 | -12 | -13 | -13 | -14 | -19 | -962 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -119 | -15 | -16 | -18 | -9 | -11 | -11 | -11 | -12 | -13 | -13 | -14 | -19 | -962 |
| Net financials | 72 | 83 | 75 | 66 | 107 | 113 | -130 | 36 | 25 | 36 | 65 | 25 | 81 | 229 |
| Profit before tax | -23 | 67 | 59 | 48 | 98 | 102 | -141 | 25 | 13 | 23 | 53 | 12 | 62 | -734 |
| Tax | 12 | 17 | 15 | 11 | 24 | 23 | -31 | 6 | 3 | 5 | 7 | 8 | 14 | 48 |
| Net profit | -35 | 51 | 44 | 36 | 75 | 79 | -110 | 20 | 10 | 18 | 46 | 4 | 48 | -781 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.157 | 1.209 | 1.296 | 1.357 | 1.465 | 1.464 | 1.336 | 1.354 | 1.376 | 1.397 | 1.430 | 1.434 | 1.524 | 790 |
| Equity | 1.148 | 1.199 | 1.243 | 1.279 | 1.354 | 1.433 | 1.323 | 1.343 | 1.353 | 1.371 | 1.417 | 1.421 | 1.470 | 689 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 10 | 53 | 77 | 111 | 31 | 13 | 11 | 23 | 25 | 13 | 13 | 55 | 101 |
| Total debt | 9 | 10 | 53 | 77 | 111 | 31 | 13 | 11 | 23 | 25 | 13 | 13 | 55 | 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Audit | Audit | 1975 | — | — |
JG Management | Management | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 1991 | |
| Individual | 33.3% | 0.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Blankholm | Audit | 0 companies |
| Jozef Grecian Andrejcak | Management | 0 companies |
| Jesper Bo Andrejcak | Board of Directors | 0 companies |
| Kozimirska Andrejcak | Board of Directors | 0 companies |
| Karen Annette Andrejcak | Board of Directors | 0 companies |