| Revenue | DKK 1,4M | -28% |
| EBITDA | DKK 4,2M | +181% |
| Net profit | DKK 2,9M | +184% |
| Total assets | DKK 34,8M | +0% |
| Equity | DKK 15,2M | -1% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 411 | 584 | 641 | 825 | 785 | 969 | 981 | 1.250 | 1.680 | 1.996 | 1.933 | 1.388 |
| Staff expenses | -176 | -306 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 235 | 278 | 616 | 825 | 785 | 969 | 842 | 1.828 | 1.923 | 510 | 1.485 | 4.171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 235 | 278 | 616 | 825 | 785 | 969 | 842 | 1.828 | 1.923 | 510 | 1.485 | 4.171 |
| Net financials | -249 | -80 | -192 | -111 | -2 | -118 | -84 | -149 | -299 | -251 | -181 | -455 |
| Profit before tax | 5.739 | -2.599 | 3.720 | 6.985 | 843 | 1.321 | 758 | 1.679 | 1.624 | 258 | 1.304 | 3.715 |
| Tax | 1.436 | -735 | 840 | 1.536 | 156 | 288 | 165 | 365 | 353 | 52 | 283 | 813 |
| Net profit | 4.303 | -1.864 | 2.880 | 5.449 | 687 | 1.033 | 593 | 1.314 | 1.271 | 206 | 1.022 | 2.902 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.924 | 9.129 | 13.027 | 19.926 | 20.602 | 21.282 | 21.628 | 33.727 | 34.569 | 34.282 | 34.871 | 34.843 |
| Equity | 4.393 | 2.530 | 4.015 | 9.464 | 10.151 | 11.184 | 11.777 | 12.791 | 14.062 | 14.268 | 15.289 | 15.192 |
| Long-term debt | 5.636 | 5.435 | 6.783 | 6.505 | 6.126 | 5.870 | 5.800 | 16.385 | 16.001 | 15.634 | 15.240 | 204 |
| Short-term debt | 480 | 531 | 867 | 1.213 | 1.566 | 1.366 | 1.221 | 1.597 | 1.502 | 1.706 | 1.769 | 16.266 |
| Total debt | 6.117 | 5.966 | 7.649 | 7.718 | 7.692 | 7.237 | 7.021 | 17.982 | 17.503 | 17.340 | 17.009 | 16.470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2013 | — | — |
PL Founder | Founder | 2013 | — | — |
LD Management | Management | 2024 | — | — |
MH Management | Management | 2024 | — | — |
MN Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICAS HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ekelund-Berthelsen | Management | 0 companies |
| Pelle Leth Lindberg | Founder | 0 companies |
| Lucas Dupont | Management | 0 companies |
| Morten Hjørngaard Madsen | Management | 0 companies |
| Martin Nordkvist Lerner | Management | 0 companies |