| Revenue | DKK 937K | -5% |
| EBITDA | DKK 937K | -5% |
| Net profit | DKK 311K | -17% |
| Total assets | DKK 6,3M | +23% |
| Equity | DKK 1,3M | +33% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 113 | 155 | 133 | 244 | 656 | 682 | 705 | 613 | 799 | 983 | 937 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 109 | 113 | 155 | 133 | 244 | 656 | 682 | 705 | 613 | 799 | 983 | 937 |
| Depreciation & amort. | 131 | 102 | 68 | -57 | -200 | -261 | -443 | -586 | -789 | -573 | -476 | -420 |
| EBIT | -22 | 11 | 87 | 75 | 44 | 395 | 239 | 119 | -175 | 226 | 507 | 517 |
| Net financials | -4 | -4 | -5 | -9 | -17 | -16 | -20 | -31 | -33 | -99 | -35 | -123 |
| Profit before tax | -26 | 7 | 83 | 66 | 27 | 379 | 219 | 88 | -208 | 127 | 473 | 394 |
| Tax | -6 | 5 | 38 | 15 | 6 | 83 | 38 | 29 | -51 | 26 | 100 | 82 |
| Net profit | -19 | 2 | 45 | 52 | 21 | 296 | 181 | 59 | -158 | 101 | 373 | 311 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 546 | 519 | 1.295 | 1.330 | 2.030 | 2.455 | 4.518 | 4.758 | 4.560 | 4.644 | 5.144 | 6.337 |
| Equity | 61 | 63 | 107 | 159 | 180 | 475 | 657 | 715 | 558 | 577 | 950 | 1.261 |
| Long-term debt | 0 | 0 | 24 | 18 | 0 | 74 | 0 | 0 | 26 | 0 | 120 | 0 |
| Short-term debt | 485 | 456 | 1.164 | 1.153 | 1.847 | 1.893 | 3.510 | 3.595 | 3.606 | 3.722 | 3.750 | 4.669 |
| Total debt | 485 | 456 | 1.188 | 1.171 | 1.847 | 1.967 | 3.510 | 3.595 | 3.633 | 3.722 | 3.870 | 4.669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOH HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Ole Hansen | Management | 0 companies |