| Revenue | DKK 443K | +3% |
| EBITDA | DKK 443K | +3% |
| Net profit | DKK 20K | +259% |
| Total assets | DKK 4,9M | -3% |
| Equity | DKK 499K | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 387 | 399 | 367 | 430 | 443 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 387 | 399 | 367 | 430 | 443 |
| Depreciation & amort. | -158 | -158 | -158 | -158 | -158 |
| EBIT | 229 | 241 | 209 | 272 | 285 |
| Net financials | -170 | -161 | -204 | -243 | -215 |
| Profit before tax | 59 | 80 | 5 | 29 | 70 |
| Tax | 46 | 55 | 36 | 42 | 50 |
| Net profit | 13 | 25 | -31 | -13 | 20 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.577 | 5.368 | 5.210 | 5.052 | 4.893 |
| Equity | 497 | 522 | 492 | 479 | 499 |
| Long-term debt | 3.684 | 3.375 | 3.097 | 2.813 | 2.490 |
| Short-term debt | 1.396 | 1.471 | 1.622 | 1.760 | 1.904 |
| Total debt | 5.079 | 4.846 | 4.719 | 4.573 | 4.395 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
PK Management | Management | 2013 |
MA Management | Management | 2013 |
KB Management | Management | 2014 |
JT Management | Management | 2013 |
LK Management | Management | 2013 |
| Former (1) | ||
WH Management | Management | 2013 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Kjærhus | Management | 0 companies |
| Maria Aagaard Pedersen | Management | 0 companies |
| Walter Harder Ulrichsen | Management | 0 companies |
| Kirsten Bang | Management | 0 companies |
| Jens Thygesen | Management | 0 companies |
| Linda Kousgaard Møller | Management | 0 companies |