| Revenue | — | — |
| EBITDA | DKK 37K | -97% |
| Net profit | DKK 267K | -81% |
| Total assets | DKK 5,8M | -4% |
| Equity | DKK 5,5M | -7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -20 | -131 | -61 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -20 | -131 | -61 | 382 | 140 | 1.429 | 1.409 | 892 | 1.202 | 37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -20 | -131 | -61 | 382 | 140 | 1.429 | 1.409 | 892 | 1.202 | 37 |
| Net financials | -272 | 72 | 295 | 165 | 978 | 417 | 221 | 1.767 | 1.572 | 451 | 1.467 | 338 |
| Profit before tax | -277 | 67 | 275 | 34 | 916 | 398 | 208 | 1.760 | 1.571 | 435 | 1.456 | 327 |
| Tax | -0 | -1 | -5 | -29 | 2 | -1 | 12 | 72 | 36 | -77 | 55 | 60 |
| Net profit | -277 | 69 | 280 | 63 | 914 | 399 | 196 | 1.688 | 1.535 | 512 | 1.401 | 267 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 412 | 615 | 841 | 969 | 1.666 | 2.137 | 2.182 | 4.166 | 5.186 | 5.059 | 6.010 | 5.758 |
| Equity | 407 | 605 | 761 | 773 | 1.635 | 1.981 | 2.107 | 3.520 | 4.781 | 4.882 | 5.933 | 5.515 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 10 | 80 | 196 | 31 | 156 | 75 | 645 | 405 | 176 | 77 | 242 |
| Total debt | 5 | 10 | 80 | 196 | 31 | 156 | 75 | 645 | 405 | 176 | 77 | 242 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|