| Revenue | DKK 51,9M | +92% |
| EBITDA | DKK 10,9M | +443% |
| Net profit | DKK 7,4M | +140% |
| Total assets | DKK 140,2M | +16% |
| Equity | DKK 48,1M | +18% |
| Employees | 108 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.161 | 28.383 | — | 23.993 | 53.079 | 53.850 | 45.080 | 62.872 | 47.213 | 20.245 | 27.076 | 51.924 |
| Staff expenses | -7.476 | -9.161 | -12.200 | -13.210 | -14.213 | -15.564 | -17.154 | -20.747 | -26.803 | -23.774 | -25.070 | -41.032 |
| EBITDA | 9.685 | 19.221 | 21.177 | 10.782 | 38.865 | 38.286 | 27.927 | 42.125 | 20.410 | -3.529 | 2.006 | 10.892 |
| Depreciation & amort. | 155 | -155 | -247 | -434 | -519 | -463 | -776 | -887 | -815 | -537 | -732 | -2.659 |
| EBIT | 9.530 | 19.066 | 20.930 | 10.349 | 38.346 | 37.823 | 27.151 | 41.239 | 19.595 | -4.066 | 1.274 | 8.233 |
| Net financials | -339 | 416 | 459 | 616 | -3.551 | 1.587 | 3.025 | 56 | 4.644 | 2.866 | 2.708 | 1.266 |
| Profit before tax | 9.191 | 19.482 | 21.388 | 10.964 | 34.795 | 39.410 | 30.177 | 41.294 | 24.239 | -1.200 | 3.982 | 9.499 |
| Tax | 2.236 | 4.538 | 5.017 | 6.925 | 9.130 | 5.749 | 8.222 | 9.530 | 5.348 | -4.866 | 916 | 2.145 |
| Net profit | 6.956 | 14.944 | 16.371 | 4.040 | 25.665 | 33.661 | 21.954 | 31.764 | 18.892 | 3.666 | 3.066 | 7.354 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.992 | 41.342 | 55.072 | 44.381 | 68.745 | 80.555 | 100.966 | 131.988 | 116.246 | 105.926 | 121.228 | 140.186 |
| Equity | 7.127 | 15.071 | 16.542 | 4.232 | 29.897 | 43.558 | 33.342 | 45.106 | 33.998 | 37.664 | 40.730 | 48.083 |
| Long-term debt | 0 | 0 | 0 | 678 | 8.863 | 5.770 | 9.762 | 7.825 | 3.634 | 0 | 0 | 0 |
| Short-term debt | 16.409 | 25.709 | 37.860 | 39.470 | 29.040 | 30.302 | 36.543 | 62.044 | 76.774 | 67.405 | 70.797 | 79.478 |
| Total debt | 16.409 | 25.709 | 37.860 | 40.148 | 37.902 | 36.072 | 46.305 | 69.869 | 80.409 | 67.405 | 70.797 | 79.478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2023 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
OC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
ML Management | Management | 2023 | — | — |
PR Management | Management | 2017 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cryos Group ApS | Company | 90.0% | 90.0% | 2026 |
Reeslev Holding ApS | Company | 5.0% | 5.0% | 2026 |
Cryos Holding ApS | Company | 90.0% | 90.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Rubenius | Management | 0 companies |
| Helle Margrethe Myrthue | Chief Executive Officer | 0 companies |
| Ole Christian Schou | Chief Executive Officer | 0 companies |
| Martin Lassen | Management | 0 companies |
| Peter Reeslev | Management | 0 companies |
| Jakob Axel Nielsen | Chief Executive Officer | 0 companies |
| Carsten Mikkelsen | Chairman | 0 companies |
| Kirsten Harting | Board of Directors | 0 companies |
| Line Ramm Sandberg | Board of Directors | 0 companies |
| Claus Hansen | Chairman | 0 companies |
| Ole Christian Liep Sohn | Chairman | 0 companies |
| Søren Eckhardt | Chairman | 0 companies |
| Jesper Daugaard Nielsen | Board of Directors | 0 companies |