| Revenue | DKK 571K | -1% |
| EBITDA | DKK 66K | -48% |
| Net profit | DKK 66K | -40% |
| Total assets | DKK 456K | +13% |
| Equity | DKK 317K | +26% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 521 | 1.037 | 929 | 696 | 444 | 586 | 607 | 572 | 574 | 578 | 571 |
| Staff expenses | -603 | -744 | -753 | -665 | -463 | -483 | -594 | -601 | -592 | -452 | -505 |
| EBITDA | -81 | 293 | 176 | -138 | -20 | 102 | 13 | -29 | -18 | 126 | 66 |
| Depreciation & amort. | -17 | -13 | -19 | -22 | -22 | -20 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -98 | 280 | 157 | -159 | -41 | 83 | 13 | -29 | -18 | 126 | 66 |
| Net financials | -30 | -18 | -3 | -5 | -5 | -5 | -2 | -2 | -3 | 16 | 19 |
| Profit before tax | -72 | 262 | 153 | -165 | -26 | 78 | 11 | -31 | -21 | 142 | 85 |
| Tax | 28 | 62 | 36 | 1 | 10 | 19 | 3 | -7 | -5 | 33 | 20 |
| Net profit | -100 | 201 | 118 | -166 | -36 | 59 | 8 | -24 | -17 | 109 | 66 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 696 | 672 | 774 | 416 | 344 | 398 | 482 | 323 | 380 | 404 | 456 |
| Equity | 80 | 201 | 319 | 153 | 117 | 176 | 184 | 160 | 143 | 252 | 317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 19 | 14 | 0 | 0 | 0 | 0 |
| Short-term debt | 616 | 471 | 450 | 258 | 228 | 204 | 285 | 163 | 237 | 152 | 139 |
| Total debt | 616 | 471 | 450 | 258 | 228 | 223 | 299 | 163 | 237 | 152 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 1. AUGUST 2013 ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Nielsen | Management | 0 companies |