| Revenue | DKK 1K | -106% |
| EBITDA | DKK 1K | +106% |
| Net profit | DKK 63K | +1310% |
| Total assets | DKK 20,4M | -4% |
| Equity | DKK 3,7M | +2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -34 | 19.863 | -49 | -40 | -305 | -18 | -288 | -18 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -4.927 | 4.306 | -49 | -40 | -305 | -18 | -288 | -18 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -4.927 | 4.306 | -49 | -40 | -305 | -18 | -288 | -18 | 1 |
| Net financials | 0 | 7 | -4 | 3 | -18 | 388 | -43 | -14 | 8 | 27 | 80 |
| Profit before tax | -8 | -0 | -4.931 | 4.309 | -67 | 348 | -348 | -32 | -279 | 9 | 81 |
| Tax | -2 | -329 | -2.345 | -3.424 | 1.522 | -923 | -141 | 1.088 | -41 | 4 | 18 |
| Net profit | -6 | 329 | -2.586 | 7.733 | -1.589 | 1.270 | -207 | -1.120 | -238 | 4 | 63 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 | 12.783 | 1.674 | 8.445 | 3.982 | 16.388 | 19.409 | 18.500 | 25.263 | 21.117 | 20.356 |
| Equity | 74 | 403 | -2.183 | 5.550 | 3.962 | 5.232 | 5.025 | 3.906 | 3.667 | 3.672 | 3.735 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 12.380 | 3.857 | 2.895 | 20 | 11.156 | 14.384 | 14.594 | 21.596 | 17.446 | 16.621 |
| Total debt | 8 | 12.380 | 3.857 | 2.895 | 20 | 11.156 | 14.384 | 14.594 | 21.596 | 17.446 | 16.621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2015 | — | — |
AS Management | Management | 2015 | — | — |
JB Management | Management | 2013 | — | — |
BK Management | Management | 2013 | — | — |
SD Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Steen Kledal | Management | 0 companies |
| Anders Skipper | Management | 0 companies |
| Jim Bøjesen Hessellund Pedersen | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Søren Dan Johansen | Management | 0 companies |