| Revenue | DKK 23,7M | +1% |
| EBITDA | DKK 66,7M | +88% |
| Net profit | DKK 44,2M | +158% |
| Total assets | DKK 869,5M | +7% |
| Equity | DKK 467,4M | +10% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10.861 | -38 | 21.366 | 23.106 | 21.802 | 18.727 | 20.422 | 20.567 | 23.028 | 23.142 | 23.476 | 23.730 |
| Staff expenses | -0 | -203 | -516 | -637 | -218 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -299 | -38 | 20.850 | 22.469 | 21.584 | 18.727 | 36.422 | 57.567 | 47.028 | -41.396 | 35.476 | 66.730 |
| Depreciation & amort. | -0 | -0 | -1.455 | -4.459 | -3.135 | -3.115 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -299 | -38 | 19.395 | 18.011 | 18.449 | 15.611 | 36.422 | 57.567 | 47.028 | -41.396 | 35.476 | 66.730 |
| Net financials | -3.418 | -5.406 | -4.707 | -4.871 | -4.243 | -3.664 | -3.252 | -2.863 | -3.070 | -11.898 | -13.480 | -9.996 |
| Profit before tax | -3.717 | -5.445 | 14.688 | 13.139 | 14.205 | 11.947 | 33.170 | 54.704 | 43.958 | -53.294 | 21.996 | 56.733 |
| Tax | 1.668 | -642 | 1.440 | 2.891 | 3.119 | 2.629 | 7.297 | 12.035 | 9.671 | -11.723 | 4.840 | 12.483 |
| Net profit | -5.384 | -4.803 | 13.248 | 10.249 | 11.086 | 9.318 | 25.872 | 42.669 | 34.287 | -41.571 | 17.156 | 44.250 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122.968 | 141.140 | 476.649 | 436.717 | 436.434 | 441.053 | 771.765 | 819.722 | 857.097 | 798.047 | 816.245 | 869.506 |
| Equity | -5.304 | 455 | 73.328 | 83.577 | 94.663 | 103.981 | 370.581 | 413.251 | 447.537 | 405.967 | 423.123 | 467.373 |
| Long-term debt | 0 | 0 | 324.058 | 321.323 | 318.669 | 315.894 | 313.151 | 310.367 | 308.575 | 307.575 | 306.623 | 305.159 |
| Short-term debt | 128.273 | 140.685 | 73.551 | 27.079 | 19.055 | 17.817 | 17.726 | 17.649 | 17.254 | 14.982 | 14.345 | 15.368 |
| Total debt | 128.273 | 140.685 | 397.609 | 348.402 | 337.724 | 333.712 | 330.877 | 328.016 | 325.829 | 322.557 | 320.968 | 320.527 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2023 | — | — |
MJ Management | Management | 2013 | — | — |
LM Management | Management | 2013 | — | — |
FJ Management | Management | 2019 | — | — |
CH Management | Management | 2022 | — | — |
RL Management | Management | 2017 | — | — |
HM Management | Management | 2021 | — | — |
BK Management | Management | 2013 | — | — |
LM Management | Management | 2017 | — | — |
KE Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BALDER DANMARK A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bahn Damgaard | Management | 0 companies |
| Marcus Johan Lennart Hansson | Management | 0 companies |
| Lars Magnus Staffan Björndahl | Management | 0 companies |
| Flemming Joseph Jensen | Management | 0 companies |
| Christina Holberg Fenger | Management | 0 companies |
| René Lindegaard Klint Olsen | Management | 0 companies |
| Hannah Maria Østergaard | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Lennart Magnus Andersson | Management | 0 companies |
| Kjell Erik Torne Selin | Management | 0 companies |