| Revenue | DKK 129K | -61% |
| EBITDA | DKK 129K | -61% |
| Net profit | DKK 113K | -60% |
| Total assets | DKK 6,7M | +174% |
| Equity | DKK 1,1M | +11% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 13 | 81 | 93 | -8 | 1 | 536 | 64 | 254 | 110 | 331 | 129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 13 | 81 | 93 | -8 | 1 | 536 | -62 | 254 | 110 | 331 | 129 |
| Depreciation & amort. | -0 | -0 | -0 | -53 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| EBIT | -4 | 13 | 81 | 40 | -8 | 1 | 536 | -62 | 254 | 110 | 331 | 129 |
| Net financials | -14 | -27 | -28 | -23 | -32 | -0 | -9 | -4 | -8 | -2 | 11 | 17 |
| Profit before tax | -18 | -13 | 54 | 17 | -40 | 1 | 527 | -66 | 246 | 109 | 341 | 145 |
| Tax | -4 | -3 | 19 | 0 | -9 | -0 | 107 | -14 | 52 | 24 | 59 | 32 |
| Net profit | -14 | -10 | 35 | 16 | -31 | 1 | 419 | -51 | 194 | 85 | 282 | 113 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.823 | 3.821 | 3.848 | 358 | 333 | 1.182 | 1.505 | 1.868 | 2.585 | 2.722 | 2.462 | 6.742 |
| Equity | 66 | 56 | 91 | 107 | 76 | 77 | 497 | 445 | 639 | 724 | 1.006 | 1.120 |
| Long-term debt | 2.348 | 2.348 | 2.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 752 |
| Short-term debt | 1.409 | 1.417 | 1.409 | 251 | 257 | 1.104 | 1.008 | 1.423 | 1.945 | 1.998 | 1.456 | 4.863 |
| Total debt | 3.757 | 3.765 | 3.757 | 251 | 257 | 1.104 | 1.008 | 1.423 | 1.945 | 1.998 | 1.456 | 5.615 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|