| Revenue | DKK -181K | -104% |
| EBITDA | DKK -630K | -116% |
| Net profit | DKK -710K | -123% |
| Total assets | DKK 1,9M | -46% |
| Equity | DKK 1,8M | -32% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.065 | 1.808 | 1.368 | 4.536 | -181 |
| Staff expenses | -992 | -978 | -1.688 | -610 | -448 |
| EBITDA | 74 | 830 | -321 | 3.926 | -630 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 74 | 830 | -321 | 3.926 | -630 |
| Net financials | -57 | -49 | -44 | 1 | -24 |
| Profit before tax | 17 | 781 | -365 | 3.927 | -653 |
| Tax | -10 | 71 | -46 | 839 | 56 |
| Net profit | 26 | 709 | -319 | 3.088 | -710 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 946 | 1.258 | 750 | 3.447 | 1.869 |
| Equity | -859 | -150 | -469 | 2.619 | 1.788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.805 | 1.408 | 1.219 | 812 | 81 |
| Total debt | 1.805 | 1.408 | 1.219 | 812 | 81 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BW Management | Management | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Winther Sørensen | Management | 0 companies |