| Revenue | DKK 96,9M | -88% |
| EBITDA | DKK 24,4M | +1% |
| Net profit | DKK 12M | +9% |
| Total assets | DKK 189,4M | +1% |
| Equity | DKK 54,7M | +28% |
| Employees | 104 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 170.218 | 105.064 | 79.255 | 78.323 | 71.694 | 80.594 | 84.069 | 787.724 | 717.072 | 815.474 | 96.852 |
| Staff expenses | -81.758 | -74.673 | -76.620 | -67.661 | -62.528 | -66.860 | -72.233 | -75.746 | -73.340 | -78.024 | -72.415 |
| EBITDA | 88.460 | 30.391 | 2.635 | 10.663 | 9.166 | 13.734 | 6.717 | 1.477 | 14.781 | 24.117 | 24.437 |
| Depreciation & amort. | -8.754 | -7.653 | -8.610 | -7.234 | -8.011 | -6.120 | -5.562 | -5.868 | -8.288 | -7.694 | -8.212 |
| EBIT | 79.706 | 22.738 | -5.975 | 3.429 | 1.155 | 7.615 | 1.155 | -4.391 | 6.493 | 16.423 | 16.225 |
| Net financials | 162 | -927 | -183 | -7 | 8 | -508 | 810 | -279 | 358 | -2.461 | -800 |
| Profit before tax | 79.868 | 21.811 | -6.159 | 3.421 | 1.163 | 7.107 | 7.085 | -4.670 | 6.851 | 13.962 | 15.425 |
| Tax | 17.653 | 4.978 | -1.332 | 759 | 258 | 1.570 | 1.649 | -367 | 1.354 | 2.937 | 3.444 |
| Net profit | 62.215 | 16.833 | -4.826 | 2.663 | 905 | 5.537 | 5.435 | -4.303 | 5.497 | 11.025 | 11.981 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205.748 | 83.859 | 47.506 | 47.753 | 44.763 | 63.859 | 245.305 | 254.119 | 303.329 | 186.738 | 189.432 |
| Equity | 132.215 | 40.918 | 16.091 | 18.754 | 19.659 | 25.110 | 30.546 | 26.243 | 31.740 | 42.765 | 54.745 |
| Long-term debt | 16.089 | 0 | 0 | 0 | 0 | 149 | 6.007 | 10.652 | 8.195 | 298 | 2.143 |
| Short-term debt | 50.464 | 37.564 | 27.370 | 25.605 | 22.620 | 36.519 | 206.876 | 209.260 | 261.261 | 141.345 | 130.631 |
| Total debt | 66.553 | 37.564 | 27.370 | 25.605 | 22.620 | 36.668 | 212.884 | 219.913 | 269.456 | 141.643 | 132.774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JD Management | Management | 2013 | — | — |
CV Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
GLOBAL CASTINGS HOLDING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Høgholm | Chief Executive Officer | 0 companies |
| Michael Westh Thorsen | Chief Executive Officer | 0 companies |
| Jean-Marc Denis Lechene | Management | 0 companies |
| Claus Veenstra | Management | 0 companies |
| Poul Erik Kamstrup Kristensen | Board of Directors | 0 companies |
| Peter Christian Pallishøj | Chairman | 0 companies |
| Thomas Rahbek | Chairman | 0 companies |
| Thomas Kiilerich Henriksen | Chairman | 0 companies |
| Ingo Knecht | Board of Directors | 0 companies |
| Allan Harritslev Nielsen | Board of Directors | 0 companies |
| Kim Kronborg Christiansen | Chairman | 0 companies |
| Stefan Brandt | Chairman | 0 companies |
| Mads Lykke Nørby | Board of Directors | 0 companies |
| Steen Møller | Chairman | 0 companies |
| Flemming Obenhausen Andersen | Board of Directors | 0 companies |
| Michael Engelen | Chairman | 0 companies |
| Ina Hannen | Chairman | 0 companies |