| Revenue | DKK 246K | +2% |
| EBITDA | DKK 226K | +2% |
| Net profit | DKK 106K | +34% |
| Total assets | DKK 4,8M | +6% |
| Equity | DKK 447K | +31% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 101 | -101 | 123 | 138 | 136 | 232 | 246 | 252 | 252 | 240 | 246 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | 108 | -111 | 114 | 127 | 121 | 219 | 232 | 238 | 237 | 223 | 226 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 108 | -111 | 114 | 127 | 121 | 219 | 232 | 238 | 237 | 223 | 226 |
| Net financials | -17 | -78 | -85 | -103 | -78 | -80 | -84 | -92 | -96 | -105 | -122 | -90 |
| Profit before tax | 39 | 186 | -196 | 11 | 50 | 40 | 136 | 139 | 141 | 131 | 101 | 136 |
| Tax | 7 | 29 | -31 | -24 | 8 | 9 | 30 | 31 | 31 | 29 | 22 | 30 |
| Net profit | 31 | 157 | -165 | 35 | 42 | 31 | 106 | 109 | 110 | 102 | 79 | 106 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.967 | 1.900 | 1.861 | 3.292 | 3.090 | 3.235 | 3.487 | 3.762 | 3.972 | 4.219 | 4.484 | 4.768 |
| Equity | 49 | -109 | -274 | -238 | -196 | -165 | -59 | 49 | 160 | 262 | 341 | 447 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.500 | 2.500 | 2.500 | 2.500 | 2.500 | 2.500 | 2.500 | 2.500 |
| Short-term debt | 1.918 | 2.009 | 2.134 | 3.531 | 764 | 860 | 995 | 1.150 | 1.239 | 1.372 | 1.547 | 1.722 |
| Total debt | 1.918 | 2.009 | 2.134 | 3.531 | 3.264 | 3.360 | 3.495 | 3.650 | 3.739 | 3.872 | 4.047 | 4.222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN BACH HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bach | Management | 0 companies |