| Revenue | DKK 20,1M | +962% |
| EBITDA | DKK 19,4M | +1485% |
| Net profit | DKK 15,1M | +1507% |
| Total assets | DKK 22,3M | +596% |
| Equity | DKK 18M | +527% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 45 | 1.402 | 1.258 | 353 | 928 | 1.303 | 923 | 1.250 | 1.516 | 2.291 | 1.890 | 20.077 |
| Staff expenses | -0 | -95 | -433 | -590 | -471 | -503 | -527 | -647 | -491 | -658 | -1.101 | -669 | -709 |
| EBITDA | -4 | -50 | 969 | 668 | -119 | 425 | 775 | 276 | 759 | 858 | 1.191 | 1.222 | 19.368 |
| Depreciation & amort. | -0 | -52 | -105 | -109 | -112 | -112 | -112 | -112 | -108 | -105 | -105 | -52 | -0 |
| EBIT | -4 | -103 | 864 | 559 | -231 | 313 | 664 | 164 | 651 | 753 | 1.086 | 1.169 | 19.368 |
| Net financials | -322 | 402 | -38 | -16 | -2 | -5 | -7 | -7 | 40 | -71 | 44 | 38 | 1 |
| Profit before tax | -4 | -103 | 864 | 559 | -231 | 313 | 657 | 157 | 691 | 682 | 1.129 | 1.208 | 19.369 |
| Tax | -0 | -0 | 172 | 122 | -9 | 31 | 152 | 39 | 154 | 152 | 250 | 268 | 4.262 |
| Net profit | -326 | 299 | 653 | 421 | -224 | 278 | 505 | 118 | 537 | 530 | 880 | 940 | 15.107 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136 | 1.916 | 1.790 | 1.647 | 1.138 | 1.331 | 1.901 | 1.840 | 1.855 | 2.463 | 2.405 | 3.203 | 22.297 |
| Equity | 132 | 379 | 1.032 | 1.352 | 1.025 | 1.197 | 1.594 | 1.602 | 1.519 | 2.049 | 1.929 | 2.869 | 17.976 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 1.537 | 757 | 285 | 113 | 105 | 269 | 191 | 279 | 379 | 462 | 327 | 4.311 |
| Total debt | 4 | 1.537 | 757 | 285 | 113 | 105 | 269 | 191 | 279 | 379 | 462 | 327 | 4.311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rosén 2020 Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Rosén | Management | 0 companies |