| Revenue | DKK -141K | — |
| EBITDA | DKK -141K | +74% |
| Net profit | DKK -133K | +75% |
| Total assets | DKK 21,4M | -1% |
| Equity | DKK 175K | -43% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -85 | -60 | 0 | 0 | 109 | 1.143 | 1.800 | -48 | 1.175 | -540 | -141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -85 | -60 | 0 | 0 | 109 | 1.143 | 1.800 | -48 | 1.175 | -540 | -141 |
| Net financials | -59 | -25 | 0 | -3 | 87 | 1.176 | 1.832 | -7 | 1.174 | -492 | 8 |
| Profit before tax | -85 | -70 | 0 | -3 | 103 | 1.136 | 1.793 | -55 | 1.169 | -532 | -133 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -85 | -70 | 0 | -3 | 103 | 1.136 | 1.793 | -55 | 1.169 | -532 | -133 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 915 | 2 | 2 | 1 | 35.809 | 37.004 | 41.765 | 36.079 | 61.072 | 21.502 | 21.378 |
| Equity | 834 | -116 | -116 | -120 | -16 | 1.120 | 2.914 | 3.936 | 5.105 | 309 | 175 |
| Long-term debt | 81 | 81 | 81 | 81 | 17.967 | 35.848 | 38.811 | 32.104 | 55.968 | 21.193 | 21.193 |
| Short-term debt | 0 | 37 | 37 | 39 | 17.859 | 36 | 41 | 39 | 0 | 0 | 10 |
| Total debt | 81 | 118 | 118 | 120 | 35.825 | 35.884 | 38.852 | 32.143 | 55.968 | 21.193 | 21.203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 2023 | — | — |
CF Management | Management | 2021 | — | — |
AM Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P/S Obton Sun | Company | 100.0% | 100.0% | 2022 |
OBTON A/S | Company | 100.0% | 100.0% | 2014 |
FONDO OBTON II P/S | Company | 66.7% | 66.7% | 2018 |
FONDO OBTON A/S | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Rørbæk Vestergaard | Management | 0 companies |
| Carsten Fisker Nielsen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Andreas Delcomyn Larsen | Board of Directors | 0 companies |
| Claus Nørgaard Tonsgaard | Board of Directors | 0 companies |
| Mikkel Robenhagen Evar Berthelsen | Chairman | 0 companies |
| Jacob Olsen | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Board of Directors | 0 companies |