| Revenue | — | — |
| EBITDA | DKK 311K | +62% |
| Net profit | DKK 312K | +68% |
| Total assets | DKK 3,4M | +8% |
| Equity | DKK 3,3M | +10% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -84 | -1.507 | 122 | 148 | 335 | 225 | 255 | 117 | 599 | 192 | 311 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -84 | -1.507 | 122 | 148 | 335 | 225 | 255 | 117 | 599 | 192 | 311 |
| Net financials | -60 | -1.462 | 156 | 159 | 374 | 262 | 310 | 159 | 640 | 238 | 356 |
| Profit before tax | -84 | -1.515 | 113 | 139 | 326 | 219 | 249 | 110 | 592 | 186 | 312 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -84 | -1.515 | 113 | 139 | 326 | 219 | 249 | 110 | 592 | 186 | 312 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.099 | 2.963 | 2.451 | 2.364 | 2.686 | 2.720 | 2.865 | 2.763 | 3.458 | 3.113 | 3.370 |
| Equity | 4.235 | 2.720 | 2.133 | 2.272 | 2.480 | 2.610 | 2.743 | 2.638 | 3.030 | 2.980 | 3.271 |
| Long-term debt | 0 | 0 | 0 | 0 | 89 | 89 | 92 | 96 | 99 | 103 | 99 |
| Short-term debt | 864 | 243 | 318 | 92 | 117 | 21 | 29 | 29 | 328 | 29 | 0 |
| Total debt | 864 | 243 | 318 | 92 | 206 | 110 | 122 | 125 | 428 | 132 | 99 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 2021 | — | — |
AM Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Harriet Melchior Jørgensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Board of Directors | 0 companies |