| Revenue | DKK 126K | — |
| EBITDA | DKK 126K | +1249% |
| Net profit | DKK 65K | -79% |
| Total assets | DKK 2,1M | -4% |
| Equity | DKK 2,1M | -3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -4 | -4 | -5 | -5 | -7 | -12 | 0 | 0 | 0 | 0 | 126 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -4 | -4 | -5 | -5 | -7 | -12 | -19 | -17 | -52 | -11 | 126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -4 | -4 | -5 | -5 | -7 | -12 | -19 | -17 | -52 | -11 | 126 |
| Net financials | -162 | -165 | 259 | -757 | -188 | 823 | 35 | 413 | -362 | 507 | 262 | -37 |
| Profit before tax | -181 | -169 | 254 | -762 | -192 | 816 | 24 | 394 | -379 | 455 | 251 | 89 |
| Tax | -1 | 2 | 1 | -1 | -5 | 4 | 6 | 67 | -7 | 12 | -64 | 24 |
| Net profit | -180 | -171 | 253 | -761 | -188 | 812 | 17 | 327 | -373 | 443 | 315 | 65 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.129 | 1.941 | 2.203 | 1.483 | 1.247 | 2.114 | 1.862 | 2.143 | 1.600 | 1.994 | 2.231 | 2.139 |
| Equity | 2.109 | 1.938 | 2.192 | 1.431 | 1.244 | 1.949 | 1.859 | 2.075 | 1.590 | 1.919 | 2.115 | 2.058 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 3 | 11 | 52 | 3 | 165 | 3 | 67 | 10 | 75 | 116 | 81 |
| Total debt | 19 | 3 | 11 | 52 | 3 | 165 | 3 | 67 | 10 | 75 | 116 | 81 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|