| Revenue | DKK 420K | +3% |
| EBITDA | DKK 420K | +3% |
| Net profit | DKK 675K | +497% |
| Total assets | DKK 8,9M | +7% |
| Equity | DKK 7M | +10% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 155 | 308 | 423 | 422 | 435 | 445 | 408 | 494 | 382 | 446 | 409 | 420 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 155 | 308 | 423 | 422 | 435 | 445 | 408 | 494 | 382 | 446 | 409 | 420 |
| Depreciation & amort. | -45 | -68 | -68 | -68 | -68 | -68 | -74 | -74 | -74 | -76 | -77 | -77 |
| EBIT | 110 | 240 | 355 | 354 | 367 | 377 | 334 | 420 | 308 | 370 | 332 | 343 |
| Net financials | 225 | 477 | 190 | 472 | 632 | 163 | -524 | 754 | 499 | 21 | -98 | 467 |
| Profit before tax | 335 | 718 | 545 | 826 | 999 | 540 | -190 | 1.174 | 807 | 390 | 234 | 809 |
| Tax | -21 | 33 | 58 | 65 | 68 | 76 | 70 | 134 | 62 | 103 | 121 | 135 |
| Net profit | 357 | 685 | 487 | 761 | 931 | 464 | -260 | 1.039 | 745 | 288 | 113 | 675 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.907 | 6.892 | 6.680 | 7.450 | 7.998 | 7.165 | 6.982 | 8.700 | 8.808 | 8.496 | 8.269 | 8.858 |
| Equity | 1.897 | 2.413 | 2.850 | 3.561 | 4.440 | 4.784 | 4.470 | 5.454 | 6.142 | 6.373 | 6.427 | 7.041 |
| Long-term debt | 4.582 | 3.433 | 2.573 | 2.442 | 2.174 | 2.035 | 1.893 | 1.933 | 1.798 | 1.522 | 1.366 | 1.283 |
| Short-term debt | 428 | 1.047 | 1.258 | 1.447 | 1.384 | 345 | 620 | 1.314 | 868 | 601 | 475 | 535 |
| Total debt | 5.010 | 4.479 | 3.831 | 3.889 | 3.558 | 2.381 | 2.513 | 3.247 | 2.666 | 2.124 | 1.842 | 1.818 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|