| Revenue | DKK 22,7M | +7% |
| EBITDA | DKK 65,7M | +111% |
| Net profit | DKK 43,7M | +184% |
| Total assets | DKK 611,3M | +8% |
| Equity | DKK 242,3M | +19% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 19.731 | 21.489 | 21.940 | 21.129 | 22.650 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 132.731 | 34.489 | -27.060 | 31.129 | 65.650 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 132.731 | 34.489 | -27.060 | 31.129 | 65.650 |
| Net financials | -3.007 | -4.730 | -10.553 | -11.366 | -9.615 |
| Profit before tax | 129.724 | 29.759 | -37.613 | 19.763 | 56.035 |
| Tax | 27.907 | 7.171 | -8.274 | 4.348 | 12.325 |
| Net profit | 101.817 | 22.588 | -29.339 | 15.415 | 43.710 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 596.045 | 614.640 | 557.374 | 565.422 | 611.260 |
| Equity | 213.528 | 235.095 | 193.578 | 203.090 | 242.316 |
| Long-term debt | 306.923 | 299.947 | 295.968 | 292.102 | 288.377 |
| Short-term debt | 14.018 | 15.470 | 14.491 | 14.704 | 15.592 |
| Total debt | 320.941 | 315.417 | 310.459 | 306.806 | 303.969 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FJ Management | Management | 2013 |
KB Management | Management | 2013 |
| Former (1) | ||
PA Management | Management | 2013 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Joseph Jensen | Management | 0 companies |
| Kim Breyen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |