| Revenue | DKK 944K | +19% |
| EBITDA | DKK 139K | +169% |
| Net profit | DKK -48K | +77% |
| Total assets | DKK 734K | +23% |
| Equity | DKK -668K | -8% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 508 | 1.053 | 1.187 | 1.212 | 1.364 | 795 | 944 |
| Staff expenses | -0 | -972 | -1.413 | -875 | -868 | -1.450 | -996 | -804 |
| EBITDA | -7 | -464 | -360 | 313 | 344 | -87 | -201 | 139 |
| Depreciation & amort. | -0 | -96 | -117 | -49 | -53 | -47 | -56 | -0 |
| EBIT | -7 | -560 | -477 | 264 | 291 | -134 | -257 | 139 |
| Net financials | 0 | -0 | -3 | -3 | -2 | -1 | -4 | 7 |
| Profit before tax | -7 | -560 | -480 | 261 | 289 | -135 | -261 | 146 |
| Tax | -2 | -122 | -105 | 58 | 64 | -30 | -57 | 194 |
| Net profit | -5 | -438 | -374 | 203 | 225 | -106 | -205 | -48 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 82 | 669 | 791 | 660 | 723 | 554 | 597 | 734 |
| Equity | 75 | -363 | -737 | -535 | -310 | -415 | -620 | -668 |
| Long-term debt | 0 | 565 | 665 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 467 | 864 | 1.194 | 1.032 | 969 | 1.217 | 1.402 |
| Total debt | 7 | 1.032 | 1.529 | 1.194 | 1.032 | 969 | 1.217 | 1.402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2013 | — | — |
PA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jian Wang | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |