| Revenue | DKK -63K | +40% |
| EBITDA | DKK -63K | -40% |
| Net profit | DKK 43,7M | +183% |
| Total assets | DKK 243,9M | +19% |
| Equity | DKK 243,3M | +19% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -48 | -419 | -50 | -45 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | -419 | -50 | -45 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | -419 | -50 | -45 | -63 |
| Net financials | 101.815 | 22.580 | -29.312 | 15.461 | 43.734 |
| Profit before tax | 101.767 | 22.161 | -29.362 | 15.416 | 43.671 |
| Tax | -11 | -11 | -4 | -6 | -14 |
| Net profit | 101.778 | 22.172 | -29.358 | 15.422 | 43.685 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 213.996 | 239.751 | 195.815 | 204.700 | 243.949 |
| Equity | 213.945 | 238.696 | 194.560 | 204.079 | 243.280 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 1.055 | 1.255 | 621 | 669 |
| Total debt | 51 | 1.055 | 1.255 | 621 | 669 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Management | Management | 2013 |
| Former (1) | ||
PA Management | Management | 2013 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Board of Directors | 2013 | |
| Former (2) | ||
| Chairman | 2013 – 2013 | |
UL | Board of Directors | 2013 – 2013 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 15–19.99% | 15–19.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Breyen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Flemming Joseph Jensen | Chairman | 0 companies |
| Peter Toft Ebbesen | Board of Directors | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Johan Stoustrup | Board of Directors | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |