| Revenue | DKK 161K | -94% |
| EBITDA | DKK -90K | -103% |
| Net profit | DKK -448K | -125% |
| Total assets | DKK 13,2M | -12% |
| Equity | DKK 2,6M | -15% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 266 | 117 | 109 | 147 | 96 | 71 | -10 | 88 | 2.753 | 161 |
| Staff expenses | -0 | -0 | -0 | -0 | -45 | -0 | -0 | -180 | -180 | -180 | -250 |
| EBITDA | 31 | 200 | -6 | 109 | 102 | 96 | 71 | -191 | -92 | 2.573 | -90 |
| Depreciation & amort. | 19 | 41 | 14 | -14 | -8 | -15 | -58 | -53 | -235 | -201 | -201 |
| EBIT | 12 | 159 | -20 | 95 | 94 | 81 | 13 | -244 | -327 | 2.373 | -290 |
| Net financials | -320 | -110 | -42 | -68 | -72 | -39 | -125 | -117 | -73 | -159 | -159 |
| Profit before tax | -308 | 49 | -62 | 27 | 22 | 42 | -111 | -361 | -400 | 2.213 | -449 |
| Tax | -26 | 16 | -20 | 5 | 7 | 9 | -24 | -79 | -102 | 399 | -1 |
| Net profit | -282 | 34 | -42 | 22 | 15 | 33 | -88 | -281 | -298 | 1.814 | -448 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.226 | 8.194 | 8.115 | 8.317 | 8.433 | 8.667 | 13.449 | 14.846 | 14.670 | 15.011 | 13.157 |
| Equity | -202 | 2.067 | 2.025 | 3.297 | 3.312 | 3.344 | 3.257 | 2.975 | 2.678 | 3.022 | 2.574 |
| Long-term debt | 3.940 | 3.965 | 3.940 | 3.940 | 3.956 | 3.932 | 8.536 | 10.166 | 10.071 | 8.977 | 8.889 |
| Short-term debt | 1.488 | 1.542 | 1.554 | 481 | 559 | 775 | 1.064 | 1.192 | 1.512 | 2.634 | 1.316 |
| Total debt | 5.428 | 5.507 | 5.494 | 4.421 | 4.515 | 4.707 | 9.600 | 11.358 | 11.583 | 11.610 | 10.205 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|