| Revenue | DKK 25,3M | +17% |
| EBITDA | DKK 10,2M | +83% |
| Net profit | DKK 7,7M | +81% |
| Total assets | DKK 39M | +17% |
| Equity | DKK 24,9M | +17% |
| Employees | 51 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.470 | 3.555 | 5.498 | 6.364 | 10.725 | 14.458 | 22.913 | 32.049 | 22.796 | 21.680 | 21.603 | 25.268 |
| Staff expenses | -1.088 | -2.222 | -2.222 | -4.361 | -5.910 | -7.425 | -9.811 | -15.057 | -14.304 | -15.534 | -16.042 | -15.068 |
| EBITDA | 382 | 1.333 | 1.525 | 2.003 | 4.815 | 7.032 | 13.102 | 16.992 | 8.488 | 6.146 | 5.560 | 10.200 |
| Depreciation & amort. | -23 | -62 | -62 | -69 | -117 | -140 | -160 | -160 | -142 | -44 | -127 | -43 |
| EBIT | 359 | 1.271 | 1.464 | 1.934 | 4.699 | 6.892 | 12.943 | 16.832 | 8.346 | 6.102 | 5.433 | 10.157 |
| Net financials | -6 | -16 | -45 | -41 | -23 | 12 | 24 | 362 | 308 | 825 | 29 | -355 |
| Profit before tax | 612 | 1.256 | 1.419 | 1.893 | 4.676 | 6.905 | 12.967 | 17.194 | 8.654 | 6.927 | 5.462 | 9.802 |
| Tax | 94 | 307 | 321 | 433 | 1.051 | 1.533 | 2.859 | 3.710 | 1.902 | 1.403 | 1.220 | 2.114 |
| Net profit | 518 | 949 | 1.098 | 1.460 | 3.624 | 5.372 | 10.108 | 13.484 | 6.752 | 5.525 | 4.242 | 7.688 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.497 | 3.546 | 5.470 | 8.484 | 12.593 | 16.646 | 31.052 | 29.961 | 28.327 | 34.228 | 33.388 | 38.996 |
| Equity | 339 | 888 | 1.986 | 3.045 | 5.770 | 9.142 | 15.250 | 20.734 | 17.486 | 21.011 | 21.253 | 24.941 |
| Long-term debt | 116 | 75 | 0 | 0 | 0 | 144 | 394 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.036 | 2.579 | 3.482 | 5.372 | 6.764 | 7.314 | 15.378 | 9.213 | 10.840 | 13.202 | 12.135 | 14.055 |
| Total debt | 1.152 | 2.655 | 3.482 | 5.372 | 6.764 | 7.458 | 15.771 | 9.213 | 10.840 | 13.202 | 12.135 | 14.055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAILUND THOMSEN HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
MAUL JENSBY HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
EJBY HOLDING ApS | Company | 10.0% | 10.0% | 2024 |
M. D. Kvist Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Mailund Thomsen | Chief Executive Officer | 0 companies |
| Rune Fink Udby | Board of Directors | 0 companies |
| Thomas Schioldan Sørensen | Board of Directors | 0 companies |
| Mads Maul Jensby | Board of Directors | 0 companies |
| Michael Ejby Bjørnvig | Chairman | 0 companies |