| Revenue | DKK -67K | -84% |
| EBITDA | DKK -67K | +84% |
| Net profit | DKK -115K | +80% |
| Total assets | DKK 1,9M | -39% |
| Equity | DKK 1,7M | -10% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -299 | — | 0 | 5 | -10 | 7.580 | -449 | -411 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -228 | -456 | -1 | -0 |
| EBITDA | 7 | -92 | -7 | -299 | 0 | 0 | 5 | -10 | 7.352 | -905 | -413 | -67 |
| Depreciation & amort. | -0 | -0 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -92 | -43 | -299 | 0 | 0 | 5 | -10 | 7.352 | -905 | -413 | -67 |
| Net financials | 7 | -93 | -5 | -106 | 1.052 | -483 | 285 | -73 | 7.993 | -110 | -150 | -42 |
| Profit before tax | 2 | -98 | -48 | -301 | 1.052 | -483 | 290 | -83 | 7.327 | -1.015 | -562 | -110 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 5 |
| Net profit | 2 | -98 | -48 | -301 | 1.052 | -483 | 290 | -83 | 7.327 | -1.015 | -564 | -115 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 262 | 45 | 2 | 275 | 1.200 | 526 | 820 | 677 | 7.934 | 4.438 | 3.047 | 1.860 |
| Equity | 127 | 29 | -19 | -220 | 831 | 349 | 638 | 556 | 7.883 | 2.455 | 1.891 | 1.708 |
| Long-term debt | 125 | 0 | 0 | 0 | 0 | 157 | 171 | 115 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 17 | 21 | 496 | 53 | 20 | 11 | 6 | 51 | 1.983 | 1.157 | 152 |
| Total debt | 135 | 17 | 21 | 496 | 369 | 177 | 182 | 121 | 51 | 1.983 | 1.157 | 152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Unofficial title | Unofficial title | 2017 | — | — |
GS Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sjørslev | Unofficial title | 0 companies |
| Gunvor Sundgaard Happe | Unofficial title | 0 companies |