Riskpilot← Back to searchSign inGet full accessFRISTRUP HILL MILL ApS
APSIn liquidationCVR 35516565Ledreborg Alle 22Office administrative and support activities · NACE 8210Est. 2013— employees
Revenue 2023
DKK 6,7M
+316505% vs 2022
EBITDA margin
100.0%
+316505% vs 2022
Equity ratio
53.4%
Financial strength
Net profit 2023
DKK 5,5M
+2553% vs 2022
| Revenue | DKK 6,7M | +316505% |
| EBITDA | DKK 6,7M | +316505% |
| Net profit | DKK 5,5M | +2553% |
| Total assets | DKK 10,7M | +154% |
| Equity | DKK 5,7M | +2193% |
| Employees | — | — |
Legal name
FRISTRUP HILL MILL ApS
CVR number
35516565
Legal form
Anpartsselskab
NACE code
8210 · Office administrative and support activities
Founded
15. oktober 2013
Share capital
DKK 80.000
Employees
—
VAT registered
No
Audit selected
No
Last report
2023-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Address
Ledreborg Alle 22
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 | 113 | 132 | 473 | 594 | 441 | 553 | 293 | 2 | 6.734 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 101 | 113 | 132 | 473 | 594 | 441 | 553 | 293 | 2 | 6.734 |
| Depreciation & amort. | -114 | -92 | -92 | -92 | -99 | -102 | -115 | -117 | -117 | -0 |
| EBIT | -13 | 21 | 39 | 381 | 495 | 340 | 438 | 176 | -115 | 6.734 |
| Net financials | -178 | -130 | -141 | -142 | -140 | -132 | -123 | -108 | -111 | -186 |
| Profit before tax | -191 | -109 | -102 | 239 | 355 | 207 | 315 | 68 | -226 | 6.548 |
| Tax | -20 | -7 | -5 | 70 | 93 | 83 | 95 | 83 | -3 | 1.088 |
| Net profit | -171 | -102 | -97 | 169 | 262 | 125 | 220 | -15 | -223 | 5.460 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.112 | 5.003 | 5.273 | 5.318 | 5.049 | 5.028 | 4.987 | 4.465 | 4.216 | 10.689 |
| Equity | -91 | -193 | -289 | -121 | 142 | 266 | 486 | 472 | 249 | 5.709 |
| Long-term debt | 2.597 | 2.548 | 2.405 | 2.262 | 2.112 | 1.964 | 1.809 | 1.643 | 1.144 | 0 |
| Short-term debt | 2.605 | 2.647 | 3.158 | 3.177 | 2.795 | 2.798 | 2.692 | 2.351 | 2.823 | 4.980 |
| Total debt | 5.202 | 5.195 | 5.563 | 5.439 | 4.907 | 4.762 | 4.500 | 3.993 | 3.967 | 4.980 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20142023
Equity ratio
53.4%
This company
38.2%
Market median
+40% vs market
20142023
Return on equity
95.6%
This company
18.4%
Market median
+420% vs market
20142023
Net profit margin
81.1%
This company
8.1%
Market median
+901% vs market
20142023
Asset turnover
0.63×
This company
1.12×
Market median
-44% vs market
20142023
Debt / equity
0.87×
This company
0.62×
Market median
+40% vs market
20142023
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2013-10-15 – 2014-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2013 | — | — |
MW Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LÆRKESEN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FRISTRUP HILL MILL ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Kim Lærkesen | Management | 0 companies |
| Morten Winsløv | Unofficial title | 0 companies |