| Revenue | — | — |
| EBITDA | DKK -31K | +64% |
| Net profit | DKK -1,5M | +13% |
| Total assets | DKK 2,9M | -12% |
| Equity | DKK -3,7M | -66% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -16 | -16 | -16 | -21 | -18 | -11 | -19 | -27 | -86 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -16 | -16 | -16 | -21 | -18 | -11 | -19 | -27 | -86 | -31 |
| Net financials | -183 | -186 | -189 | -172 | -18 | 180 | 40 | -129 | -885 | -1.670 | -1.503 |
| Profit before tax | -201 | -202 | -205 | -188 | -40 | 162 | 29 | -148 | -911 | -1.756 | -1.534 |
| Tax | -75 | -51 | -41 | -43 | -41 | -6 | -34 | -90 | -19 | -63 | -60 |
| Net profit | -125 | -151 | -164 | -145 | 1 | 168 | 63 | -59 | -892 | -1.693 | -1.474 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 426 | 463 | 713 | 848 | 1.718 | 2.200 | 2.313 | 3.188 | 4.060 | 3.360 | 2.947 |
| Equity | -45 | -196 | -360 | -505 | 183 | 351 | 415 | 356 | -536 | -2.230 | -3.704 |
| Long-term debt | 203 | 361 | 823 | 1.043 | 1.261 | 1.501 | 1.574 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 12 | 12 | 12 | 17 | 17 | 17 | 2.301 | 4.596 | 5.590 | 6.651 |
| Total debt | 221 | 373 | 835 | 1.055 | 1.278 | 1.849 | 1.591 | 2.301 | 4.596 | 5.590 | 6.651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HC Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRØSLEV TRÆ HOLDING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Lentfer Petersen | Chief Executive Officer | 0 companies |
| Hans Christian Christensen Lei | Management | 0 companies |
| Lars Eli Hansen | Board of Directors | 0 companies |
| Jan Gerber | Chairman | 0 companies |
| Torsten Erik Rasmussen | Board of Directors | 0 companies |
| Christa Lentfer Petersen | Board of Directors | 0 companies |
| Otto Popp Clausen | Chairman | 0 companies |
| Peer Gøsta Lindegaard Jøker | Board of Directors | 0 companies |