| Revenue | DKK -20K | +18% |
| EBITDA | DKK -20K | -18% |
| Net profit | DKK 938K | -16% |
| Total assets | DKK 7,3M | +14% |
| Equity | DKK 7,1M | +13% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | 1 | -5 | -2 | -2 | -2 | -2 | -6 | -17 | -19 | -17 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | 1 | -5 | -2 | -2 | -2 | -2 | -6 | -17 | -19 | -17 | -20 |
| Depreciation & amort. | -0 | -4 | -6 | -24 | -21 | -20 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -9 | -5 | -29 | -23 | -22 | -4 | -2 | -6 | -17 | -19 | -17 | -20 |
| Net financials | 586 | 550 | 611 | 973 | 652 | 464 | 712 | 865 | 1.129 | 67 | 1.066 | 1.238 | 999 |
| Profit before tax | 581 | 541 | 606 | 944 | 629 | 442 | 707 | 862 | 1.123 | 50 | 1.047 | 1.222 | 979 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 20 | -0 | 106 | -0 | 5 | 104 | 41 |
| Net profit | 581 | 541 | 606 | 944 | 629 | 442 | 688 | 862 | 1.017 | 50 | 1.042 | 1.118 | 938 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.095 | 1.537 | 1.942 | 2.752 | 3.278 | 3.614 | 4.209 | 4.962 | 5.950 | 5.306 | 5.899 | 6.378 | 7.259 |
| Equity | 1.090 | 1.532 | 1.904 | 2.746 | 3.271 | 3.607 | 4.187 | 4.939 | 5.843 | 5.304 | 5.878 | 6.296 | 7.099 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 39 | 6 | 7 | 7 | 22 | 23 | 107 | 2 | 21 | 82 | 160 |
| Total debt | 5 | 5 | 39 | 6 | 7 | 7 | 22 | 23 | 107 | 2 | 21 | 82 | 160 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|