| Revenue | — | — |
| EBITDA | DKK 151K | -40% |
| Net profit | DKK 206K | -23% |
| Total assets | DKK 10,8M | -6% |
| Equity | DKK 10,7M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 809 | 880 | 570 | 351 | 46 | 156 | 390 | 1.017 | 1.007 | 253 | 151 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 809 | 880 | 570 | 351 | 46 | 156 | 390 | 1.017 | 1.007 | 253 | 151 |
| Net financials | -149 | 824 | 926 | 677 | 224 | -1.451 | 310 | 485 | 2.797 | 1.160 | 291 | 240 |
| Profit before tax | -149 | 809 | 911 | 661 | 206 | -1.468 | 289 | 461 | 2.768 | 1.133 | 263 | 215 |
| Tax | -0 | -7 | 4 | 17 | -36 | 36 | 15 | -18 | 44 | 22 | -4 | 8 |
| Net profit | -149 | 817 | 907 | 645 | 242 | -1.504 | 274 | 479 | 2.724 | 1.111 | 267 | 206 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.330 | 5.741 | 7.982 | 9.253 | 9.514 | 8.145 | 8.557 | 7.919 | 10.606 | 10.740 | 11.480 | 10.823 |
| Equity | 4.947 | 5.714 | 6.572 | 7.166 | 7.356 | 5.799 | 6.073 | 6.552 | 9.276 | 10.387 | 10.504 | 10.711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.384 | 26 | 1.411 | 2.087 | 2.158 | 2.345 | 2.484 | 1.367 | 1.330 | 353 | 976 | 113 |
| Total debt | 1.384 | 26 | 1.411 | 2.087 | 2.158 | 2.345 | 2.484 | 1.367 | 1.330 | 353 | 976 | 113 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|