| Revenue | DKK 390K | -2106% |
| EBITDA | DKK 115K | +692% |
| Net profit | DKK 102K | +280% |
| Total assets | DKK 413K | +216% |
| Equity | DKK 125K | +444% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 211 | 496 | 721 | 566 | 668 | 445 | 632 | 683 | 531 | -274 | -19 | 390 |
| Staff expenses | -273 | -490 | -501 | -498 | -502 | -502 | -502 | -502 | -527 | -115 | -0 | -86 |
| EBITDA | -62 | 7 | 220 | 68 | 166 | -57 | 130 | 181 | 5 | -389 | -19 | 115 |
| Depreciation & amort. | 5 | -8 | -8 | -8 | -3 | -13 | -16 | -19 | -22 | -22 | -9 | -9 |
| EBIT | -67 | -1 | 212 | 60 | 163 | -70 | 114 | 162 | -17 | -411 | -28 | 107 |
| Net financials | 1 | 1 | 1 | 2 | -3 | -9 | -7 | -5 | -3 | 84 | -29 | -4 |
| Profit before tax | -67 | 0 | 214 | 62 | 160 | -80 | 107 | 157 | -20 | -327 | -57 | 102 |
| Tax | -13 | -0 | 48 | 15 | 37 | -16 | 24 | 35 | -4 | -15 | -0 | -0 |
| Net profit | -54 | 0 | 166 | 47 | 124 | -63 | 83 | 122 | -17 | -312 | -57 | 102 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 247 | 203 | 412 | 411 | 489 | 626 | 1.082 | 990 | 810 | 202 | 131 | 413 |
| Equity | 46 | 46 | 212 | 174 | 297 | 234 | 317 | 439 | 392 | 80 | 23 | 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 0 |
| Short-term debt | 201 | 156 | 184 | 220 | 174 | 391 | 745 | 501 | 403 | 121 | 108 | 288 |
| Total debt | 201 | 156 | 184 | 220 | 174 | 391 | 745 | 532 | 403 | 121 | 108 | 288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben John Moisen | Management | 0 companies |