| Revenue | DKK 19,8M | +12% |
| EBITDA | DKK 3M | -22% |
| Net profit | DKK 961K | -46% |
| Total assets | DKK 36,4M | -2% |
| Equity | DKK 9,8M | +11% |
| Employees | 38 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.855 | 9.306 | 10.278 | 13.000 | 16.791 | 16.825 | 12.584 | 15.147 | 16.376 | 14.914 | 17.657 | 19.829 |
| Staff expenses | -8.085 | -7.271 | -9.004 | -10.576 | -13.738 | -12.722 | -12.754 | -12.574 | -14.603 | -12.615 | -13.807 | -16.844 |
| EBITDA | 1.770 | 2.035 | 1.274 | 2.424 | 3.034 | 4.103 | -170 | 2.572 | 1.772 | 2.299 | 3.850 | 2.985 |
| Depreciation & amort. | -18 | -38 | -209 | -999 | -1.000 | -1.014 | -1.022 | -1.094 | -358 | -514 | -510 | -477 |
| EBIT | 1.752 | 1.997 | 1.065 | 1.424 | 2.034 | 3.089 | -1.192 | 1.478 | 1.415 | 1.785 | 3.340 | 2.508 |
| Net financials | -72 | -21 | -24 | -48 | -21 | -64 | -37 | -134 | 16 | -1.143 | -968 | -1.950 |
| Profit before tax | 1.680 | 1.975 | 1.042 | 1.376 | 2.012 | 3.025 | -1.228 | 1.344 | 1.431 | 642 | 2.372 | 1.224 |
| Tax | 425 | 435 | 246 | 328 | 460 | 689 | -257 | 432 | 156 | 277 | 582 | 263 |
| Net profit | 1.255 | 1.541 | 796 | 1.048 | 1.552 | 2.337 | -972 | 913 | 1.275 | 365 | 1.790 | 961 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.118 | 10.985 | 10.303 | 14.650 | 14.034 | 19.307 | 18.363 | 20.010 | 27.016 | 24.824 | 37.283 | 36.416 |
| Equity | 1.755 | 3.096 | 3.591 | 4.340 | 5.592 | 5.929 | 4.457 | 5.370 | 6.645 | 7.010 | 8.800 | 9.761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 531 | 1.404 | 1.367 | 1.887 | 1.753 | 1.784 | 2.609 |
| Short-term debt | 4.123 | 7.115 | 5.691 | 8.947 | 6.991 | 10.919 | 11.850 | 12.094 | 16.955 | 14.456 | 24.661 | 21.999 |
| Total debt | 4.123 | 7.115 | 5.691 | 8.947 | 6.991 | 11.451 | 13.254 | 13.461 | 18.842 | 16.209 | 26.446 | 24.607 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 | |
MEINBY HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Gulbech Clausen | Chairman | 0 companies |
| Bo Leif Göran Persson | Board of Directors | 0 companies |